Team FinanceLast Update - 07/12/2018 at 17:35
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7500 - 110 $ - 0 - 0,00%
Level 2: 6500 - 65 $ - 0 - 0,00%
Level 3: 3500 - 50 $ - 0 - 0,00%
Level 4: 5500 - 37 $ - 0 - 0,00%
Luxury : 2500 - 220 $ - 0 - 0,00%
Total Capacity :25500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 148 000 $
Farm Players Total Salaries4 184 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 148 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-148 000 $
Estimate Over Minimum Salary Cap of 0 $ 69 148 000 $
Current Bank Account22 368 246 $
Projected Bank Account22 368 246 $

Pro Players Salaries

Ryan Getzlaf 7 080 000 $ (1)
Sam Bennett 5 862 000 $ (1)
John Gibson 5 739 000 $ (2)
Hampus Lindholm 5 027 000 $ (1)
Kevin Shattenkirk 4 378 000 $ (1)
Jack Eichel 4 309 000 $ (2)
Cam Fowler 4 219 000 $ (1)
Timo Meier 4 177 000 $ (2)
Julius Honka 3 722 000 $ (2)
Sonny Milano 3 353 000 $ (1)
Shea Theodore 3 254 000 $ (1)
Brendan Leipsic 3 236 000 $ (1)
Jesse Blacker 2 707 000 $ (1)
Rickard Rakell 2 563 000 $ (3)
Nicolas Kerdiles 2 510 000 $ (1)
Joseph Blandisi 2 378 000 $ (2)
Eric Cornel 2 129 000 $ (3)
Antti Niemi 1 005 000 $ (1)
Nick Sorensen 500 000 $ (1)
Matej Tomek 500 000 $ (1)
Marian Gaborik 500 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 69 148 000 $
Year 2023 : 25 017 000 $
Year 2024 : 4 692 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 63 786 000 $
Year 2023 : 25 017 000 $
Year 2024 : 4 692 000 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 69 148 000 $
Year 2023 : 25 017 000 $
Year 2024 : 4 692 000 $
Year 2025 : 0 $

Farm Players Salaries

Matthew Benning 546 000 $ (1)
Esa Lindell 546 000 $ (1)
Drake Caggiula 443 600 $ (1)
Garret Ross 261 400 $ (2)
Max Friberg 257 200 $ (2)
Kevin Labanc 250 800 $ (4)
Dmytro Timashov 230 900 $ (4)
Lucas Lessio 230 400 $ (1)
Blake Siebenaler 210 600 $ (2)
Justin Falk 154 400 $ (1)
Adam Pelech (Out of Payroll) 145 800 $ (1)
Travis Zajac 144 000 $ (1)
Connor Ingram 140 000 $ (1)
Brandon Burlon 136 500 $ (1)
William Karlsson 133 900 $ (1)
Jonas Gustavsson 108 000 $ (1)
Drew Shore 88 200 $ (1)
Tomas Vincour 87 200 $ (1)
Reid Duke 65 400 $ (1)
Robert Thomas 50 000 $ (1)
Brady Tkachuk 50 000 $ (3)
Max Lajoie 50 000 $ (2)
Total Farm Players22
Salary Commitment
Year 2022 : 4 330 300 $
Year 2023 : 1 310 900 $
Year 2024 : 531 700 $
Year 2025 : 481 700 $
Salary Average Commitment
Year 2022 : 4 330 300 $
Year 2023 : 1 310 900 $
Year 2024 : 531 700 $
Year 2025 : 481 700 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 7100 - 100 $ - 0 - 0,00%
Level 2: 6100 - 55 $ - 0 - 0,00%
Level 3: 3100 - 40 $ - 0 - 0,00%
Level 4: 5100 - 28 $ - 0 - 0,00%
Luxury : 2100 - 205 $ - 0 - 0,00%
Total Capacity :23500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 325 000 $
Farm Players Total Salaries3 473 700 $
Coaches Total Salaries2 025 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 325 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $8 675 000 $
Estimate Over Minimum Salary Cap of 0 $ 60 325 000 $
Current Bank Account4 874 061 $
Projected Bank Account4 874 061 $

Pro Players Salaries

Zemgus Girgensons 5 268 000 $ (5)
Nikita Scherbak 4 989 000 $ (7)
Jason Spezza 4 842 000 $ (1)
Dylan Strome 4 352 000 $ (4)
T.J. Brodie 3 978 000 $ (2)
Matthew Spencer 3 510 000 $ (5)
Griffin Reinhart 3 452 000 $ (5)
Stefan Noesen 3 112 000 $ (2)
Jyrki Jokipakka 2 970 000 $ (3)
David Schlemko 2 928 000 $ (1)
Mike Matheson 2 808 000 $ (1)
Cole Ully 2 389 000 $ (1)
Bryan Rust 2 364 000 $ (2)
Kyle Burroughs 2 332 000 $ (2)
Nikita Kucherov 2 318 000 $ (1)
Nic Petan 2 261 000 $ (1)
Sergei Bobrovsky 2 132 000 $ (2)
Jesper Fast 1 716 000 $ (1)
Kevin Poulin 1 168 000 $ (1)
Dalton Smith 936 000 $ (1)
Patrick Eaves 500 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 60 325 000 $
Year 2023 : 38 459 000 $
Year 2024 : 24 541 000 $
Year 2025 : 21 571 000 $
Salary Average Commitment
Year 2022 : 60 325 000 $
Year 2023 : 38 459 000 $
Year 2024 : 24 541 000 $
Year 2025 : 21 571 000 $
Salary Cap with 1 Way Contract
Year 2022 : 60 325 000 $
Year 2023 : 38 459 000 $
Year 2024 : 24 541 000 $
Year 2025 : 21 571 000 $

Farm Players Salaries

Tomas Tatar 360 900 $ (2)
Jacob Josefson 230 400 $ (3)
Peter Holland 206 400 $ (1)
Michael Grabner 193 100 $ (1)
Cam Atkinson 193 100 $ (1)
Mike Weber 187 200 $ (1)
Jacob Middleton 178 200 $ (2)
Jared Knight 170 800 $ (2)
Gabriel Gagne 162 000 $ (1)
Daniel Audette 154 500 $ (3)
Mark Fayne 144 000 $ (2)
Cam Talbot 129 600 $ (2)
Nick Holden 126 000 $ (1)
James Wisniewski 126 000 $ (1)
Michal Neuvirth 116 600 $ (1)
Joonas Jarvinen 109 200 $ (1)
Andrei Loktionov 104 200 $ (1)
Cameron Morrison 97 200 $ (3)
Toni Rajala 81 900 $ (1)
Deven Sideroff 75 600 $ (2)
Dave Dziurzynski 75 600 $ (2)
T.J. Galiardi 75 600 $ (2)
Zach Boychuk 75 600 $ (2)
K'Andre Miller (Out of Payroll) 50 000 $ (3)
Jesperi Kotkaniemi 50 000 $ (3)
Eeli Tolvanen 50 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2022 : 3 523 700 $
Year 2023 : 1 868 000 $
Year 2024 : 582 100 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 523 700 $
Year 2023 : 1 868 000 $
Year 2024 : 582 100 $
Year 2025 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7400 - 96 $ - 0 - 0,00%
Level 2: 6400 - 45 $ - 0 - 0,00%
Level 3: 3400 - 36 $ - 0 - 0,00%
Level 4: 5400 - 27 $ - 0 - 0,00%
Luxury : 2400 - 150 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 936 000 $
Farm Players Total Salaries2 523 800 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 936 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $1 064 000 $
Estimate Over Minimum Salary Cap of 0 $ 67 936 000 $
Current Bank Account21 858 166 $
Projected Bank Account21 858 166 $

Pro Players Salaries

Ryan Nugent-Hopkins 9 695 000 $ (4)
Jeff Skinner (1 Way Contract) 8 291 000 $ (3)
Jordan Staal 6 000 000 $ (1)
Brandon Saad 5 713 000 $ (2)
Elias Lindholm 5 369 000 $ (4)
Zachary Fucale 4 026 000 $ (1)
Jordan Schmaltz 3 897 600 $ (2)
Linus Arnesson 3 686 000 $ (4)
Stuart Percy 3 612 400 $ (1)
Anthony DeAngelo 3 113 000 $ (1)
Jayce Hawryluk 2 282 000 $ (2)
Matt Grzelcyk 2 281 000 $ (1)
Andrew Mangiapane 1 782 000 $ (2)
Jonathan Diaby 1 717 000 $ (2)
Connor Brown 1 467 000 $ (2)
Travis Konecky 1 404 000 $ (2)
Breandan Gaunce 1 150 000 $ (1)
Jonas Hiller 950 000 $ (1)
Richard Clune 500 000 $ (1)
Cory Emmerton 500 000 $ (2)
Cal Clutterbuck 500 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2022 : 67 936 000 $
Year 2023 : 45 654 000 $
Year 2024 : 27 041 000 $
Year 2025 : 18 750 000 $
Salary Average Commitment
Year 2022 : 65 127 000 $
Year 2023 : 45 022 000 $
Year 2024 : 27 041 000 $
Year 2025 : 18 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 67 936 000 $
Year 2023 : 46 303 600 $
Year 2024 : 27 041 000 $
Year 2025 : 18 750 000 $

Farm Players Salaries

Daniel Vladar 348 100 $ (4)
Riley Tufte 312 000 $ (7)
Travis Dermott 298 400 $ (2)
Ivan Barbashev 263 300 $ (3)
Brendan Carlo 234 000 $ (1)
Jordan Subban 145 800 $ (1)
Peter Cehlarik 120 000 $ (1)
John Hayden 97 200 $ (1)
Rihards Bukarts 80 000 $ (1)
Viktor Fasth 75 000 $ (2)
Matt Bartkowski 50 000 $ (2)
Tom Gilbert 50 000 $ (2)
Damien Brunner 50 000 $ (2)
Filip Gustavsson 50 000 $ (3)
Alex Formenton 50 000 $ (3)
Mark Arcobello 50 000 $ (2)
Steve Oleksy 50 000 $ (2)
Oliver Kylington 50 000 $ (1)
Parker Wotherspoon 50 000 $ (3)
Jack Studnicka 50 000 $ (1)
Dillon Dube 50 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2022 : 2 523 800 $
Year 2023 : 1 696 800 $
Year 2024 : 1 073 400 $
Year 2025 : 660 100 $
Salary Average Commitment
Year 2022 : 2 523 800 $
Year 2023 : 1 696 800 $
Year 2024 : 1 073 400 $
Year 2025 : 660 100 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7000 - 105 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 34 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 515 000 $
Farm Players Total Salaries2 815 700 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 515 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $2 485 000 $
Estimate Over Minimum Salary Cap of 0 $ 66 515 000 $
Current Bank Account9 617 960 $
Projected Bank Account9 617 960 $

Pro Players Salaries

Phil Kessel 7 104 000 $ (3)
Ryan Suter 5 394 000 $ (2)
Leon Draisaitl 4 652 000 $ (1)
Robbie Fabbri 4 588 000 $ (5)
Brad Marchand 4 542 000 $ (2)
Sven Andrighetto 4 270 000 $ (2)
Cedric Paquette 4 143 000 $ (1)
Ivan Provorov 3 861 000 $ (3)
Mathew Bodie 3 534 000 $ (1)
Frederik Gauthier 3 469 000 $ (2)
David Pastrnak 3 341 000 $ (4)
Simon Despres 3 217 000 $ (1)
Thatcher Demko 2 511 000 $ (3)
Andrej Sekera 2 184 000 $ (2)
Chris Tierney 2 057 000 $ (1)
Calvin de Haan 1 911 000 $ (2)
Thomas Hickey 1 907 000 $ (1)
Hudson Fasching 1 340 000 $ (2)
Roberto Luongo 944 000 $ (1)
Daniel Winnik 546 000 $ (1)
Jesse Ylonen 500 000 $ (3)
Joe Veleno 500 000 $ (3)
Total Pro Players22
Salary Commitment
Year 2022 : 66 515 000 $
Year 2023 : 44 758 000 $
Year 2024 : 22 405 000 $
Year 2025 : 7 929 000 $
Salary Average Commitment
Year 2022 : 65 758 000 $
Year 2023 : 44 758 000 $
Year 2024 : 22 405 000 $
Year 2025 : 7 929 000 $
Salary Cap with 1 Way Contract
Year 2022 : 66 515 000 $
Year 2023 : 45 515 000 $
Year 2024 : 22 405 000 $
Year 2025 : 7 929 000 $

Farm Players Salaries

Cristoval Nieves 234 000 $ (3)
Yanni Gourde 219 400 $ (2)
J.T. Compher 218 400 $ (3)
Tommy Hughes 214 200 $ (3)
Curtis McKenzie 206 200 $ (1)
Josh Jooris 201 600 $ (3)
Luc Snuggerud 194 400 $ (2)
Scott Wilson 163 800 $ (2)
Dale Weise 162 000 $ (3)
Tomas Hyka (Out of Payroll) 141 600 $ (1)
Kristers Gudlevskis 109 300 $ (2)
Matt Calvert 109 200 $ (1)
Hunter Smith 103 000 $ (2)
Dustin Jeffrey 81 900 $ (2)
Brandon McMillan 81 900 $ (2)
Max Willman 81 900 $ (2)
Jhonas Enroth 76 500 $ (2)
Mark Stuart 54 000 $ (1)
Kaspars Daugavins 54 000 $ (1)
Jack Walker 50 000 $ (3)
Givani Smith 50 000 $ (1)
Dante Salituro 50 000 $ (1)
Nicolas Hague 50 000 $ (1)
Chris Martenet 50 000 $ (2)
Total Farm Players24
Salary Commitment
Year 2022 : 2 957 300 $
Year 2023 : 2 242 300 $
Year 2024 : 1 080 200 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 957 300 $
Year 2023 : 2 242 300 $
Year 2024 : 1 080 200 $
Year 2025 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7400 - 95 $ - 0 - 0,00%
Level 2: 6400 - 75 $ - 0 - 0,00%
Level 3: 3400 - 40 $ - 0 - 0,00%
Level 4: 5400 - 30 $ - 0 - 0,00%
Luxury : 2400 - 250 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 564 000 $
Farm Players Total Salaries3 702 400 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 564 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $4 436 000 $
Estimate Over Minimum Salary Cap of 0 $ 64 564 000 $
Current Bank Account2 425 960 $
Projected Bank Account2 425 960 $

Pro Players Salaries

Alex Galchenyuk 8 999 000 $ (5)
Sam Reinhart 5 797 000 $ (1)
Ryan Johansen 5 121 000 $ (1)
Jared Spurgeon 4 676 000 $ (2)
Tyler Wotherspoon 3 432 000 $ (2)
Jaden Schwartz 3 220 000 $ (1)
Roland McKeown 3 159 000 $ (3)
Nikita Zadorov 3 074 000 $ (2)
Cooper Marody 2 739 000 $ (5)
Anthony Beauvillier 2 496 000 $ (4)
Josh Anderson 2 455 000 $ (2)
Anders Nilsson 2 397 000 $ (3)
Shayne Gostisbehere 2 296 000 $ (1)
Matt Puempel 2 217 000 $ (2)
Nicolas Deslauriers 2 142 000 $ (3)
Joni Ortio (1 Way Contract) 1 951 000 $ (3)
-1 Way Contract Salary Cap : 1 951 000 $
Yannick Veilleux 1 870 000 $ (2)
Philipp Grubauer 1 856 000 $ (1)
Mark Jankowski 1 745 000 $ (1)
Mark Fistric 1 440 000 $ (1)
Jared Staal 936 000 $ (1)
Jordan Nolan 546 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 64 564 000 $
Year 2023 : 41 607 000 $
Year 2024 : 23 883 000 $
Year 2025 : 14 234 000 $
Salary Average Commitment
Year 2022 : 65 143 700 $
Year 2023 : 41 607 000 $
Year 2024 : 23 883 000 $
Year 2025 : 14 234 000 $
Salary Cap with 1 Way Contract
Year 2022 : 64 564 000 $
Year 2023 : 41 607 000 $
Year 2024 : 23 883 000 $
Year 2025 : 14 234 000 $

Farm Players Salaries

Libor Hajek 327 600 $ (6)
Andrew Shaw 281 700 $ (3)
Anthony Camara 259 700 $ (3)
Morgan Klimchuk 210 600 $ (2)
Keegan Kanzig 191 400 $ (1)
Evgeny Kuznetsov 189 400 $ (1)
Jason Zucker 186 000 $ (2)
Rylan Schwartz 178 200 $ (1)
Matt Hunwick 178 200 $ (1)
Andrew Miller 163 800 $ (2)
Radel Fazleev 156 000 $ (3)
Chris Stewart 150 200 $ (1)
Frederik Andersen 137 300 $ (1)
Evgeni Dadonov 118 800 $ (1)
Stanislav Galiev 118 600 $ (1)
Brandon Pirri 108 000 $ (2)
Michael Frolik 108 000 $ (1)
Guillaume Brisebois 97 200 $ (3)
Harri Sateri 89 400 $ (2)
Alexander Sulzer 81 900 $ (1)
Jordan Weal 81 900 $ (1)
Matt Taormina 79 100 $ (1)
Leo Komarov 59 400 $ (1)
Jason Robertson 50 000 $ (2)
Michael Rasmussen 50 000 $ (1)
Evan Bouchard 50 000 $ (3)
Total Farm Players26
Salary Commitment
Year 2022 : 3 702 400 $
Year 2023 : 1 980 000 $
Year 2024 : 1 172 200 $
Year 2025 : 327 600 $
Salary Average Commitment
Year 2022 : 3 702 400 $
Year 2023 : 1 980 000 $
Year 2024 : 1 172 200 $
Year 2025 : 327 600 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6600 - 115 $ - 0 - 0,00%
Level 2: 5600 - 69 $ - 0 - 0,00%
Level 3: 2600 - 45 $ - 0 - 0,00%
Level 4: 4600 - 35 $ - 0 - 0,00%
Luxury : 1600 - 240 $ - 0 - 0,00%
Total Capacity :21000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 384 800 $
Farm Players Total Salaries3 409 700 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 384 800 $
Estimate Under Maximum Salary Cap of 69 000 000 $615 200 $
Estimate Over Minimum Salary Cap of 0 $ 68 384 800 $
Current Bank Account554 750 $
Projected Bank Account554 750 $

Pro Players Salaries

Justin Faulk 5 759 000 $ (1)
Vladimir Tarasenko 5 293 000 $ (1)
Kerby Rychel 4 975 000 $ (6)
Slater Koekkoek 4 960 800 $ (3)
Connor McDavid 4 946 000 $ (1)
Scott Darling 4 468 000 $ (2)
Torey Krug 4 420 000 $ (3)
Lars Eller 4 101 000 $ (3)
Samuel Morin 3 861 000 $ (1)
Lawson Crouse 2 960 000 $ (1)
Marko Dano 2 922 000 $ (1)
David Backes 2 913 000 $ (1)
Ryan Pulock 2 863 000 $ (1)
Jordan Martinook 2 757 000 $ (4)
Jaccob Slavin 2 676 000 $ (2)
Patrick Maroon 2 251 000 $ (1)
Sergey Tolchinsky 2 075 000 $ (2)
Kyle Rau 1 969 000 $ (2)
Mason McDonald 1 715 000 $ (1)
Nick Suzuki 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 68 384 800 $
Year 2023 : 31 257 000 $
Year 2024 : 20 069 000 $
Year 2025 : 7 732 000 $
Salary Average Commitment
Year 2022 : 64 227 000 $
Year 2023 : 29 459 000 $
Year 2024 : 18 632 000 $
Year 2025 : 7 732 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 384 800 $
Year 2023 : 32 401 800 $
Year 2024 : 21 213 800 $
Year 2025 : 7 732 000 $

Farm Players Salaries

Brayden Schenn 305 200 $ (3)
Brent Moran 224 200 $ (1)
Cody Goloubef 210 600 $ (2)
Phil Di Giuseppe 180 000 $ (3)
Ryan Donato 178 200 $ (2)
Nikolai Kulemin 163 800 $ (2)
Caleb Herbert 151 500 $ (2)
Zach Budish 150 200 $ (1)
Samuel Noreau 144 000 $ (2)
Frank Corrado 126 000 $ (1)
Taylor Raddysh 117 000 $ (2)
Andrew Desjardins 117 000 $ (2)
Mike Murphy 109 900 $ (1)
Jordie Benn 108 000 $ (2)
Darcy Kuemper 108 000 $ (1)
Mark Letestu 106 300 $ (1)
Justin Peters 96 800 $ (1)
Alex Aleardi 95 400 $ (2)
Chris Terry 82 700 $ (2)
Adam Erne 78 000 $ (1)
Brian Lee 71 900 $ (1)
Rasmus Rissanen 70 200 $ (1)
Brent Pedersen 64 800 $ (2)
Jacob Bernard-Docker 50 000 $ (3)
Barrett Hayton 50 000 $ (3)
Stelio Mattheos 50 000 $ (2)
Tanner Laczynski 50 000 $ (2)
Giorgio Estephan 50 000 $ (1)
Ethan Bear 50 000 $ (2)
Sami Niku 50 000 $ (2)
Total Farm Players30
Salary Commitment
Year 2022 : 3 409 700 $
Year 2023 : 2 218 200 $
Year 2024 : 585 200 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 409 700 $
Year 2023 : 2 218 200 $
Year 2024 : 585 200 $
Year 2025 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 99 $ - 0 - 0,00%
Level 2: 7000 - 62 $ - 0 - 0,00%
Level 3: 4000 - 36 $ - 0 - 0,00%
Level 4: 6000 - 29 $ - 0 - 0,00%
Luxury : 3000 - 199 $ - 0 - 0,00%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 979 000 $
Farm Players Total Salaries2 322 800 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 979 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $21 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 979 000 $
Current Bank Account18 839 143 $
Projected Bank Account18 839 143 $

Pro Players Salaries

Jonathan Toews 8 715 000 $ (2)
Andre Burakovsky 7 372 000 $ (6)
Anthony Stolarz 4 555 000 $ (1)
Victor Hedman 4 315 000 $ (2)
Tommy Vannelli 4 153 000 $ (3)
Tomas Hertl 4 145 000 $ (1)
Ryan McDonagh 4 042 000 $ (1)
Joel Armia 3 829 000 $ (1)
Kasperi Kapanen 3 801 000 $ (1)
Cody Ceci 3 714 000 $ (4)
Duncan Keith 2 938 000 $ (1)
Riley Sheahan 2 840 000 $ (3)
Vincent Trocheck 2 591 000 $ (2)
Sam Gagner 2 584 000 $ (2)
Tyler Bozak 2 414 000 $ (2)
Brandon Whitney 2 169 000 $ (1)
Ty Rattie 1 775 000 $ (2)
Joel Vermin 1 526 000 $ (1)
Dion Phaneuf 1 001 000 $ (1)
Daniel Sprong 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 68 979 000 $
Year 2023 : 40 473 000 $
Year 2024 : 18 079 000 $
Year 2025 : 11 086 000 $
Salary Average Commitment
Year 2022 : 68 979 000 $
Year 2023 : 40 473 000 $
Year 2024 : 18 079 000 $
Year 2025 : 11 086 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 979 000 $
Year 2023 : 40 473 000 $
Year 2024 : 18 079 000 $
Year 2025 : 11 086 000 $

Farm Players Salaries

Linus Soderstrom 230 600 $ (3)
Chris Tanev 191 100 $ (2)
Johnny Boychuk 191 100 $ (1)
Kevin Roy 188 500 $ (2)
Jacob Cederholm 175 500 $ (2)
Lance Bouma 151 200 $ (1)
Josh Archibald 126 000 $ (1)
Jakob Forsbacka-Karlsson 120 000 $ (1)
Matt Niskanen 100 800 $ (1)
Carl Dahlstrom 80 000 $ (1)
Lucas Wallmark 80 000 $ (1)
Connor Hurley 70 000 $ (1)
Brycen Martin 60 000 $ (1)
Joakim Andersson 54 000 $ (1)
Kevin Sundher 54 000 $ (1)
Vaclav Karabacek 50 000 $ (2)
Sebastien Aho 50 000 $ (2)
Jay O'Brien 50 000 $ (3)
Cody Glass 50 000 $ (1)
Julien Pelletier 50 000 $ (2)
Jordan Kyrou 50 000 $ (3)
C.J. Suess 50 000 $ (1)
Adin Hill 50 000 $ (2)
Cale Makar 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2022 : 2 322 800 $
Year 2023 : 1 085 700 $
Year 2024 : 330 600 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 322 800 $
Year 2023 : 1 085 700 $
Year 2024 : 330 600 $
Year 2025 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7900 - 100 $ - 0 - 0,00%
Level 2: 6900 - 60 $ - 0 - 0,00%
Level 3: 3900 - 35 $ - 0 - 0,00%
Level 4: 5900 - 30 $ - 0 - 0,00%
Luxury : 2900 - 200 $ - 0 - 0,00%
Total Capacity :27500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 558 000 $
Farm Players Total Salaries3 532 900 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 558 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-1 558 000 $
Estimate Over Minimum Salary Cap of 0 $ 70 558 000 $
Current Bank Account4 594 062 $
Projected Bank Account4 594 062 $

Pro Players Salaries

Matt Duchene 12 000 000 $ (3)
Gabriel Landeskog 7 524 000 $ (3)
Nail Yakupov 6 503 000 $ (5)
Michael Del Zotto 4 957 000 $ (2)
Erik Johnson 4 056 000 $ (2)
Kyle Palmieri 3 937 000 $ (2)
Ales Stezka 3 541 000 $ (4)
T.J. Oshie 3 498 000 $ (1)
Mason Geertsen 3 300 000 $ (1)
Clayton Keller 2 695 000 $ (2)
Joey Hishon 2 663 000 $ (1)
Chris Bigras 2 630 000 $ (1)
Ville Pokka 2 446 000 $ (1)
Brett Lernout 2 282 000 $ (1)
Johan Sundstrom 2 041 000 $ (1)
Nick Lappin 1 817 000 $ (1)
Andy Welinski 1 638 000 $ (1)
Marc-Andre Fleury 1 490 000 $ (1)
Brian Ferlin 540 000 $ (1)
Scott Kosmachuk 500 000 $ (1)
Vitali Abramov 500 000 $ (3)
Rem Pitlick 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2022 : 70 558 000 $
Year 2023 : 45 713 000 $
Year 2024 : 30 068 000 $
Year 2025 : 10 044 000 $
Salary Average Commitment
Year 2022 : 70 558 000 $
Year 2023 : 45 713 000 $
Year 2024 : 30 068 000 $
Year 2025 : 10 044 000 $
Salary Cap with 1 Way Contract
Year 2022 : 70 558 000 $
Year 2023 : 45 713 000 $
Year 2024 : 30 068 000 $
Year 2025 : 10 044 000 $

Farm Players Salaries

Joey Laleggia 244 800 $ (3)
Theo Peckham 234 000 $ (1)
Adam Comrie 216 000 $ (2)
Chris Brown 202 800 $ (2)
Brett Connolly 200 000 $ (3)
Mark Borowiecki 198 000 $ (1)
Colby Cohen 198 000 $ (1)
Keaton Ellerby 194 400 $ (1)
David Desharnais 190 300 $ (1)
Zac Rinaldo 187 200 $ (2)
Adam McQuaid 180 000 $ (1)
Brett Bulmer 179 300 $ (2)
Troy Bourke 156 300 $ (1)
Michael Houser 146 900 $ (2)
Petr Mrazek 137 600 $ (3)
Adam Musil 105 300 $ (1)
Greg McKegg 93 600 $ (2)
Michael Sgarbossa 93 600 $ (2)
Alex Debrincat 70 200 $ (1)
Erik Condra 54 600 $ (1)
Dennis Yan 50 000 $ (1)
Erik Brannstrom 50 000 $ (1)
Aleksi Saarela 50 000 $ (1)
Gabriel Dumont 50 000 $ (1)
Jared McIsaac 50 000 $ (3)
Total Farm Players25
Salary Commitment
Year 2022 : 3 532 900 $
Year 2023 : 1 751 800 $
Year 2024 : 632 400 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 613 700 $
Year 2023 : 1 832 600 $
Year 2024 : 713 200 $
Year 2025 : 0 $

Columbus Bluejackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6500 - 92 $ - 0 - 0,00%
Level 2: 5500 - 65 $ - 0 - 0,00%
Level 3: 2500 - 40 $ - 0 - 0,00%
Level 4: 4500 - 32 $ - 0 - 0,00%
Luxury : 1500 - 240 $ - 0 - 0,00%
Total Capacity :20500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 762 000 $
Farm Players Total Salaries3 075 800 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 762 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-4 762 000 $
Estimate Over Minimum Salary Cap of 0 $ 73 762 000 $
Current Bank Account7 114 111 $
Projected Bank Account7 114 111 $

Pro Players Salaries

Logan Couture 9 212 000 $ (1)
Artem Anisimov 5 765 000 $ (2)
Anders Lee 5 018 000 $ (3)
Emerson Etem 4 670 000 $ (1)
Andrey Vasilevskiy 4 318 000 $ (1)
Kyle Okposo 3 999 000 $ (3)
Jake McCabe 3 800 000 $ (2)
David Musil 3 776 000 $ (1)
Dante Fabbro 3 510 000 $ (5)
Dennis Cholowski 3 510 000 $ (4)
Matt Tennyson 3 168 000 $ (2)
Vladimir Tkachev 3 032 000 $ (1)
Tim Erixon 2 984 000 $ (2)
Artemi Panarin 2 849 000 $ (3)
Oliver Bjorkstrand 2 740 000 $ (2)
Mark Giordano 2 631 000 $ (1)
Martin Hanzal 2 517 000 $ (2)
Jordan Schroeder 2 003 000 $ (2)
Mike Condon 1 607 000 $ (1)
Jake Guentzel 1 404 000 $ (1)
Oskar Sundqvist 749 000 $ (3)
Brad Malone 500 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 73 762 000 $
Year 2023 : 42 612 000 $
Year 2024 : 19 635 000 $
Year 2025 : 7 020 000 $
Salary Average Commitment
Year 2022 : 70 853 000 $
Year 2023 : 42 612 000 $
Year 2024 : 19 635 000 $
Year 2025 : 7 020 000 $
Salary Cap with 1 Way Contract
Year 2022 : 73 762 000 $
Year 2023 : 42 612 000 $
Year 2024 : 19 635 000 $
Year 2025 : 7 020 000 $

Farm Players Salaries

Joonas Korpisalo 288 400 $ (6)
Brett Pesce 275 400 $ (3)
Nikita Gusev 270 000 $ (3)
Brock Nelson 270 000 $ (3)
Vladimir Sobotka 234 000 $ (2)
Spencer Martin 233 700 $ (3)
Andrej Sustr 177 500 $ (2)
Francis Perron 175 500 $ (2)
Linden Vey 163 800 $ (2)
Jamie McBain 163 800 $ (3)
Dustin Brown 145 800 $ (1)
Curtis Hamilton 103 600 $ (1)
Jesse Gabrielle 76 500 $ (3)
Richard Nejezchleb 74 800 $ (3)
Jean-Francois Berube 73 000 $ (1)
Rasmus Kupari 50 000 $ (3)
Otto Somppi 50 000 $ (3)
Rasmus Dahlin 50 000 $ (3)
Klim Kostin 50 000 $ (1)
Jake Bean 50 000 $ (3)
Michael Kostka 50 000 $ (1)
Mitchell Stephens 50 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2022 : 3 075 800 $
Year 2023 : 2 603 400 $
Year 2024 : 1 852 600 $
Year 2025 : 288 400 $
Salary Average Commitment
Year 2022 : 3 075 800 $
Year 2023 : 2 603 400 $
Year 2024 : 1 852 600 $
Year 2025 : 288 400 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7400 - 108 $ - 0 - 0,00%
Level 2: 6400 - 70 $ - 0 - 0,00%
Level 3: 3400 - 40 $ - 0 - 0,00%
Level 4: 5400 - 35 $ - 0 - 0,00%
Luxury : 2400 - 210 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 764 000 $
Farm Players Total Salaries3 507 200 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 764 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $236 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 764 000 $
Current Bank Account1 539 466 $
Projected Bank Account1 539 466 $

Pro Players Salaries

Valeri Nichushkin 9 438 000 $ (1)
Erik Karlsson 7 014 000 $ (1)
Michael Dal Colle 5 009 000 $ (1)
Mitch Marner 4 740 000 $ (3)
Jared McCann 4 683 000 $ (1)
Auston Matthews 4 362 000 $ (6)
Nick Ritchie 4 259 000 $ (2)
Travis Sanheim 4 141 000 $ (1)
Karl Alzner 3 644 000 $ (3)
Philippe Desrosiers 3 296 000 $ (4)
Tyler Myers 3 213 000 $ (2)
Mark Pysyk 2 817 000 $ (1)
Josh Bailey 2 293 000 $ (1)
Remi Elie 1 944 000 $ (3)
Jack Glover 1 872 000 $ (2)
Jarred Tinordi 1 638 000 $ (1)
Emil Molin 1 536 000 $ (1)
Steve Mason 1 194 000 $ (3)
Austin Wagner 671 000 $ (3)
Liam Foudy 500 000 $ (3)
Filip Zadina 500 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2022 : 68 764 000 $
Year 2023 : 30 195 000 $
Year 2024 : 20 851 000 $
Year 2025 : 7 658 000 $
Salary Average Commitment
Year 2022 : 56 431 000 $
Year 2023 : 30 195 000 $
Year 2024 : 20 851 000 $
Year 2025 : 7 658 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 764 000 $
Year 2023 : 30 195 000 $
Year 2024 : 20 851 000 $
Year 2025 : 7 658 000 $

Farm Players Salaries

James Neal 431 500 $ (1)
Mario Lucia 358 000 $ (2)
Warren Foegele 249 600 $ (2)
Victor Bartley 214 200 $ (3)
Justin Braun 201 600 $ (3)
Philip Larsen 189 000 $ (3)
Petr Straka 177 500 $ (1)
Karri Ramo 175 500 $ (1)
Nick Spaling 172 600 $ (2)
Calle Jarnkrok 169 900 $ (1)
Matt Irwin 163 800 $ (1)
Taylor Leier 156 000 $ (2)
Ludwig Bystrom 150 000 $ (1)
Matt Halischuk 136 500 $ (1)
Eric Hartzell 132 000 $ (3)
Ivan Telegin 81 900 $ (1)
Adam Mascherin 72 000 $ (2)
Erik Foley 71 600 $ (4)
Viktor Svedberg 54 000 $ (1)
Carsen Twarynski 50 000 $ (2)
Skyler Brind'Amour 50 000 $ (2)
Frederic Allard 50 000 $ (2)
Total Farm Players22
Salary Commitment
Year 2022 : 3 507 200 $
Year 2023 : 1 966 600 $
Year 2024 : 808 400 $
Year 2025 : 71 600 $
Salary Average Commitment
Year 2022 : 3 507 200 $
Year 2023 : 1 966 600 $
Year 2024 : 808 400 $
Year 2025 : 71 600 $

Detroit Redwings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7200 - 110 $ - 0 - 0,00%
Level 2: 6200 - 68 $ - 0 - 0,00%
Level 3: 3200 - 45 $ - 0 - 0,00%
Level 4: 5200 - 38 $ - 0 - 0,00%
Luxury : 2200 - 215 $ - 0 - 0,00%
Total Capacity :24000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 505 000 $
Farm Players Total Salaries3 452 700 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 505 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $495 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 505 000 $
Current Bank Account11 584 212 $
Projected Bank Account11 584 212 $

Pro Players Salaries

Jonathan Drouin 11 370 000 $ (2)
Radek Faksa 8 733 000 $ (1)
Taylor Hall 5 542 000 $ (2)
Adrian Kempe 5 213 000 $ (1)
Rasmus Ristolainen 4 987 000 $ (6)
Brett Ritchie 3 830 000 $ (2)
Alexander Nylander 3 815 000 $ (4)
Jack Johnson 3 332 000 $ (2)
Alan Quine 3 200 000 $ (1)
Jacob Larsson 2 808 000 $ (2)
Darnell Nurse 2 739 000 $ (1)
Colin White 2 727 000 $ (2)
Konrad Abeltshauser 2 184 000 $ (2)
Magnus Hellberg 2 108 000 $ (3)
Andrew Nielsen 1 979 000 $ (1)
Jacob Markstrom 1 938 000 $ (3)
Jens Looke 500 000 $ (3)
Trevor Daley 500 000 $ (2)
Dennis Seidenberg 500 000 $ (1)
Jay McClement 500 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2022 : 68 505 000 $
Year 2023 : 46 141 000 $
Year 2024 : 13 348 000 $
Year 2025 : 8 802 000 $
Salary Average Commitment
Year 2022 : 68 505 000 $
Year 2023 : 46 141 000 $
Year 2024 : 13 348 000 $
Year 2025 : 8 802 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 505 000 $
Year 2023 : 46 141 000 $
Year 2024 : 13 348 000 $
Year 2025 : 8 802 000 $

Farm Players Salaries

Eric Gryba 396 000 $ (1)
Oscar Lindberg 297 000 $ (3)
Pascal Laberge 296 400 $ (5)
Justin Holl 270 000 $ (3)
Jake Debrusk 263 300 $ (1)
John Negrin 257 400 $ (1)
Jake Paterson 220 400 $ (6)
Lauri Korpikoski 187 200 $ (1)
David Eddy 180 000 $ (1)
Josh Shalla 177 500 $ (1)
Roope Hintz 175 500 $ (1)
Austin Poganski 162 000 $ (2)
Stephon Williams 140 000 $ (1)
Mike Winther 80 000 $ (1)
Radovan Bondra 50 000 $ (3)
Brendan Mikkelson 50 000 $ (1)
Jacob Olofsson 50 000 $ (3)
Markus Niemelainen 50 000 $ (3)
Josh Dickinson 50 000 $ (3)
Matt Mistele 50 000 $ (1)
Brandon Hickey 50 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2022 : 3 452 700 $
Year 2023 : 1 445 800 $
Year 2024 : 1 283 800 $
Year 2025 : 516 800 $
Salary Average Commitment
Year 2022 : 3 452 700 $
Year 2023 : 1 445 800 $
Year 2024 : 1 283 800 $
Year 2025 : 516 800 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6200 - 90 $ - 0 - 0,00%
Level 2: 5200 - 55 $ - 0 - 0,00%
Level 3: 2200 - 30 $ - 0 - 0,00%
Level 4: 4200 - 25 $ - 0 - 0,00%
Luxury : 1200 - 190 $ - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 096 000 $
Farm Players Total Salaries1 851 900 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 096 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-96 000 $
Estimate Over Minimum Salary Cap of 0 $ 69 096 000 $
Current Bank Account3 147 266 $
Projected Bank Account3 147 266 $

Pro Players Salaries

Sean Monahan (Out of Payroll) 7 420 000 $ (7)
Corey Perry 6 556 000 $ (1)
Tobias Enstrom 5 472 000 $ (1)
Brendan Gallagher 5 356 000 $ (6)
David Krejci 5 201 000 $ (2)
William Nylander 4 844 000 $ (1)
Brian Dumoulin 4 177 000 $ (3)
Kyle Connor 3 917 000 $ (4)
Brenden Dillon 3 638 000 $ (2)
Robert Hagg 3 120 000 $ (1)
John Quenneville 2 504 000 $ (3)
Jonathan Bernier 2 478 000 $ (3)
Jason Demers 2 192 000 $ (1)
Daniil Zharkov 2 145 000 $ (1)
Jake Muzzin 2 016 000 $ (2)
Danny Kristo 2 016 000 $ (3)
Joe Colborne 2 016 000 $ (3)
Steven Santini 1 872 000 $ (1)
Jeremy Lauzon 1 800 000 $ (1)
Andreas Englund 1 643 000 $ (1)
Tom Kuhnhackl 1 620 000 $ (1)
Anthony Cirelli 1 560 000 $ (2)
Jeremie Blain 1 440 000 $ (1)
Ben Scrivens jr 1 013 000 $ (1)
Jeremy Bracco 500 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 76 516 000 $
Year 2023 : 42 299 000 $
Year 2024 : 29 884 000 $
Year 2025 : 16 693 000 $
Salary Average Commitment
Year 2022 : 72 172 000 $
Year 2023 : 42 299 000 $
Year 2024 : 29 884 000 $
Year 2025 : 16 693 000 $
Salary Cap with 1 Way Contract
Year 2022 : 76 516 000 $
Year 2023 : 42 299 000 $
Year 2024 : 29 884 000 $
Year 2025 : 16 693 000 $

Farm Players Salaries

Ryan Kesler 242 200 $ (1)
Austin Watson 177 500 $ (1)
Craig Smith 163 800 $ (2)
Ben Chiarot 126 000 $ (2)
Philip McRae 126 000 $ (2)
Brian Gibbons 126 000 $ (2)
Johan Gustafsson 116 600 $ (3)
Loui Eriksson 100 800 $ (1)
Christian Ehrhoff 88 200 $ (1)
Yann Sauve 88 200 $ (1)
Jake Hansen 75 600 $ (2)
Jack Kopacka 55 000 $ (1)
Darren Helm 54 000 $ (1)
Michael Ferland 54 000 $ (1)
Mike Cammalleri 54 000 $ (1)
Tommy Wingels 54 000 $ (1)
Dan Hamhuis 50 000 $ (1)
Jonathan Ericsson 50 000 $ (1)
Sergei Kostitsyn 50 000 $ (1)
Total Farm Players19
Salary Commitment
Year 2022 : 1 851 900 $
Year 2023 : 734 000 $
Year 2024 : 116 600 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 802 400 $
Year 2023 : 734 000 $
Year 2024 : 116 600 $
Year 2025 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6300 - 100 $ - 0 - 0,00%
Level 2: 5300 - 60 $ - 0 - 0,00%
Level 3: 2300 - 35 $ - 0 - 0,00%
Level 4: 4300 - 25 $ - 0 - 0,00%
Luxury : 1300 - 230 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 855 000 $
Farm Players Total Salaries3 099 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 855 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-855 000 $
Estimate Over Minimum Salary Cap of 0 $ 69 855 000 $
Current Bank Account13 823 970 $
Projected Bank Account13 823 970 $

Pro Players Salaries

Brent Burns 7 506 000 $ (1)
Jason Dickinson 6 817 000 $ (3)
Rick Nash 5 676 000 $ (2)
Nick Leddy 5 600 000 $ (3)
Jakob Silfverberg 4 739 000 $ (2)
Tyler Biggs 4 055 000 $ (1)
Duncan Siemens 4 001 000 $ (2)
Zach Werenski 3 744 000 $ (4)
Pierre-Luc Dubois 3 557 000 $ (4)
Cory Schneider 3 234 000 $ (2)
Yaroslav Kosov 3 009 000 $ (1)
Pavel Buchnevich 2 715 000 $ (1)
Julius Bergman 2 715 000 $ (2)
Ben Hutton 2 496 000 $ (1)
Jimmy Vesey 2 414 000 $ (1)
Alexander Killorn 1 650 000 $ (3)
Igor Bobkov 1 531 000 $ (3)
Andreas Johnson 1 305 000 $ (1)
Sam Steel 1 091 000 $ (1)
Martin Necas 500 000 $ (1)
Martin Kaut 500 000 $ (3)
Matt Buckles 500 000 $ (1)
Alexander Alexeyev 500 000 $ (3)
Total Pro Players23
Salary Commitment
Year 2022 : 69 855 000 $
Year 2023 : 44 264 000 $
Year 2024 : 23 899 000 $
Year 2025 : 7 301 000 $
Salary Average Commitment
Year 2022 : 69 855 000 $
Year 2023 : 44 264 000 $
Year 2024 : 23 899 000 $
Year 2025 : 7 301 000 $
Salary Cap with 1 Way Contract
Year 2022 : 69 855 000 $
Year 2023 : 44 264 000 $
Year 2024 : 23 899 000 $
Year 2025 : 7 301 000 $

Farm Players Salaries

Anthon Khubodin jr 272 700 $ (2)
Antoine Laganiere 269 300 $ (1)
Carl Hagelin 253 500 $ (2)
Kenneth Agostino 234 000 $ (2)
Zack Smith 214 500 $ (1)
Anton Rodin 202 800 $ (2)
Samuel Montembault 173 600 $ (3)
Greg Pateryn 163 800 $ (3)
Joonas Nattinen 163 800 $ (2)
Christopher Clapperton 162 000 $ (1)
David Ullstrom 126 000 $ (1)
Patrick Holland 108 000 $ (2)
Lucas Johansen 107 100 $ (1)
Mike Hoffman 81 200 $ (1)
Bogdan Yakimov 75 600 $ (2)
Matt Pelech 75 600 $ (2)
Matt Fraser 54 000 $ (1)
Matt Read 54 000 $ (1)
Michael Chaput 54 000 $ (1)
Frans Nielsen 54 000 $ (1)
Ryan Mantha 50 000 $ (2)
Victor Mete 50 000 $ (3)
Michael Downing 50 000 $ (1)
Adam Pardy 50 000 $ (2)
Total Farm Players24
Salary Commitment
Year 2022 : 3 099 500 $
Year 2023 : 1 873 400 $
Year 2024 : 387 400 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 099 500 $
Year 2023 : 1 873 400 $
Year 2024 : 387 400 $
Year 2025 : 0 $

LosAngeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6300 - 98 $ - 0 - 0,00%
Level 2: 5300 - 60 $ - 0 - 0,00%
Level 3: 2300 - 40 $ - 0 - 0,00%
Level 4: 4300 - 30 $ - 0 - 0,00%
Luxury : 1300 - 232 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 742 000 $
Farm Players Total Salaries2 088 100 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 742 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $258 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 742 000 $
Current Bank Account3 054 717 $
Projected Bank Account3 054 717 $

Pro Players Salaries

Curtis Lazar 9 004 000 $ (4)
Drew Doughty 8 954 000 $ (1)
Dylan Larkin 7 343 000 $ (4)
Kevin Fiala 6 738 000 $ (1)
Mark Scheifele 4 784 000 $ (1)
Jakub Zboril 4 377 000 $ (3)
Michael McLeod 3 543 000 $ (4)
Tyson Barrie 3 438 000 $ (2)
Brenden Kichton 3 368 000 $ (1)
Vladislav Namestnikov 3 099 000 $ (1)
Mark Visentin 2 500 000 $ (2)
Joonas Donskoi 2 489 000 $ (1)
Conner Bleackley 2 272 000 $ (1)
Seth Griffith 2 121 000 $ (1)
Adam Almquist 1 764 000 $ (2)
Ryan Miller 948 000 $ (1)
James Wright 500 000 $ (1)
Gabriel Bourque 500 000 $ (1)
Miro Heiskanen 500 000 $ (1)
Michael Bournival 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 68 742 000 $
Year 2023 : 31 969 000 $
Year 2024 : 24 267 000 $
Year 2025 : 19 890 000 $
Salary Average Commitment
Year 2022 : 68 592 000 $
Year 2023 : 31 969 000 $
Year 2024 : 24 267 000 $
Year 2025 : 19 890 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 742 000 $
Year 2023 : 31 969 000 $
Year 2024 : 24 267 000 $
Year 2025 : 19 890 000 $

Farm Players Salaries

Nick Baptiste 234 000 $ (2)
Brian Strait 208 000 $ (1)
Dylan Sadowy 195 000 $ (1)
Chris Butler 163 800 $ (1)
John McFarland 162 600 $ (1)
Scott Glennie 162 000 $ (1)
Stefan Elliott 161 700 $ (1)
Josh Mahura 156 000 $ (4)
Dylan Blujus 156 000 $ (1)
Cody Eakin 143 900 $ (1)
Maxim Kitsyn 94 400 $ (1)
Sean Maguire 91 200 $ (1)
Shane Prince 81 900 $ (1)
Jordan Szwarz 72 600 $ (1)
Viktor Crus-Rydberg 50 000 $ (1)
Adam Fox 50 000 $ (3)
Isac Lundestrom 50 000 $ (3)
Elias Pettersson 50 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2022 : 2 283 100 $
Year 2023 : 490 000 $
Year 2024 : 256 000 $
Year 2025 : 156 000 $
Salary Average Commitment
Year 2022 : 2 283 100 $
Year 2023 : 490 000 $
Year 2024 : 256 000 $
Year 2025 : 156 000 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7700 - 92 $ - 0 - 0,00%
Level 2: 6700 - 55 $ - 0 - 0,00%
Level 3: 3700 - 33 $ - 0 - 0,00%
Level 4: 5700 - 28 $ - 0 - 0,00%
Luxury : 2700 - 183 $ - 0 - 0,00%
Total Capacity :26500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 224 000 $
Farm Players Total Salaries2 066 100 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 224 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-224 000 $
Estimate Over Minimum Salary Cap of 0 $ 69 224 000 $
Current Bank Account33 994 180 $
Projected Bank Account33 994 180 $

Pro Players Salaries

Mika Zibanejad 6 377 000 $ (1)
Sean Couturier 5 814 000 $ (3)
Adam Larsson 5 400 000 $ (1)
Tristan Jarry 4 313 000 $ (1)
Tom Wilson 4 051 000 $ (4)
Erik Gudbranson 3 949 000 $ (1)
Magnus Paajarvi 3 815 000 $ (2)
Jeff Petry 3 679 000 $ (3)
Wayne Simmonds 3 632 000 $ (3)
Xavier Ouellet 3 226 000 $ (1)
Mirco Mueller 3 173 000 $ (1)
Kale Clague 3 120 000 $ (6)
Nicolas Aube-Kubel 2 939 000 $ (1)
Troy Brouwer 2 754 000 $ (2)
Gustav Forsling 2 388 000 $ (4)
Nick Merkley 2 340 000 $ (1)
Alexandre Carrier 2 255 000 $ (4)
Laurent Dauphin 2 065 000 $ (1)
Stefan Matteau 1 651 000 $ (2)
Calvin Pickard 1 277 000 $ (3)
Conor Garland 1 071 000 $ (1)
Jean-Christophe Beaudin 500 000 $ (1)
Miro Aaltonen 500 000 $ (2)
Quinn Hughes 500 000 $ (3)
Gabriel Vilardi 500 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 71 289 000 $
Year 2023 : 35 436 000 $
Year 2024 : 26 716 000 $
Year 2025 : 11 814 000 $
Salary Average Commitment
Year 2022 : 71 289 000 $
Year 2023 : 35 436 000 $
Year 2024 : 26 716 000 $
Year 2025 : 11 814 000 $
Salary Cap with 1 Way Contract
Year 2022 : 71 289 000 $
Year 2023 : 35 436 000 $
Year 2024 : 26 716 000 $
Year 2025 : 11 814 000 $

Farm Players Salaries

Dan Girardi 310 500 $ (2)
Zach Sanford 254 000 $ (3)
Jonas Johansson 155 600 $ (1)
Derick Brassard 152 900 $ (1)
Emil Pettersson 145 800 $ (1)
Vladislav Gavrikov 145 800 $ (1)
Trent Frederic 108 000 $ (1)
Jaedon Descheneau 97 200 $ (1)
Anders Lindback 92 500 $ (1)
Kurtis Gabriel 80 100 $ (3)
Henrik Borgstrom 78 000 $ (1)
AJ Greer 72 300 $ (1)
Kasper Bjorkqvist 71 900 $ (1)
Michael Bunting 51 500 $ (2)
Michael DiPietro 50 000 $ (2)
Glenn Gawdin 50 000 $ (2)
Noah Dobson 50 000 $ (3)
Zachary Lauzon 50 000 $ (1)
Stepan Falkovsky 50 000 $ (2)
Total Farm Players19
Salary Commitment
Year 2022 : 2 066 100 $
Year 2023 : 896 100 $
Year 2024 : 384 100 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 960 500 $
Year 2023 : 896 100 $
Year 2024 : 384 100 $
Year 2025 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6700 - 115 $ - 0 - 0,00%
Level 2: 5700 - 75 $ - 0 - 0,00%
Level 3: 2700 - 50 $ - 0 - 0,00%
Level 4: 4700 - 35 $ - 0 - 0,00%
Luxury : 1700 - 240 $ - 0 - 0,00%
Total Capacity :21500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 058 400 $
Farm Players Total Salaries2 586 500 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 058 400 $
Estimate Under Maximum Salary Cap of 69 000 000 $-58 400 $
Estimate Over Minimum Salary Cap of 0 $ 69 058 400 $
Current Bank Account2 246 990 $
Projected Bank Account2 246 990 $

Pro Players Salaries

Anthony Mantha 7 080 000 $ (4)
Nazem Kadri 6 696 000 $ (2)
Oscar Dansk 6 196 000 $ (4)
Kenney Morrison 5 468 400 $ (4)
Noah Hanifin 5 070 000 $ (5)
Milan Lucic 4 781 000 $ (1)
Pavel Zacha 3 767 000 $ (3)
Jakub Vrana 3 762 000 $ (3)
Haydn Fleury 3 599 000 $ (2)
Brayden McNabb 3 432 000 $ (2)
Olli Juolevi 3 159 000 $ (4)
Devin Shore 3 064 000 $ (4)
Jacob De La Rose 2 430 000 $ (2)
Jon Merrill 2 383 000 $ (1)
Alex Nedeljkovic 2 243 000 $ (2)
Zachary Senyshyn 1 975 000 $ (3)
Christopher Gibson 1 953 000 $ (3)
Brendan Shinnimin 500 000 $ (2)
Nolan Patrick 500 000 $ (1)
Tomas Kubalik 500 000 $ (2)
Devin Setoguchi 500 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2022 : 69 058 400 $
Year 2023 : 59 832 000 $
Year 2024 : 39 932 000 $
Year 2025 : 28 475 000 $
Salary Average Commitment
Year 2022 : 67 845 000 $
Year 2023 : 58 746 000 $
Year 2024 : 38 846 000 $
Year 2025 : 27 389 000 $
Salary Cap with 1 Way Contract
Year 2022 : 69 058 400 $
Year 2023 : 61 394 400 $
Year 2024 : 41 494 400 $
Year 2025 : 30 037 400 $

Farm Players Salaries

David Perron 292 900 $ (2)
Gabriel Carlsson 210 600 $ (1)
Zach Hyman 210 600 $ (1)
Gustav Nyquist 180 000 $ (1)
Nicolas Meloche 170 000 $ (1)
Dustin Tokarski 158 700 $ (2)
Christian Thomas 97 500 $ (2)
Ryan Lindgren 97 200 $ (3)
Luke Green 86 400 $ (1)
Keegan Iverson 71 500 $ (1)
Martin Reway 71 100 $ (1)
Charles Hudon 71 100 $ (1)
Ben Johnson 70 000 $ (1)
Thomas McCollum 68 700 $ (2)
Felix Girard 65 400 $ (1)
Tobias Lindberg 64 800 $ (2)
Mikey Anderson 50 000 $ (3)
Anton Belov 50 000 $ (2)
Jakub Lauko 50 000 $ (3)
Viktor Stalberg 50 000 $ (2)
Alexis D'Aoust 50 000 $ (2)
Stuart Skinner 50 000 $ (2)
Josh Brook 50 000 $ (2)
Jamie McGinn 50 000 $ (2)
Cameron Hughes 50 000 $ (3)
Matt Berkovitz 50 000 $ (2)
Sam Kurker 50 000 $ (1)
Owen Tippett 50 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2022 : 2 586 500 $
Year 2023 : 1 279 800 $
Year 2024 : 247 200 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 586 500 $
Year 2023 : 1 279 800 $
Year 2024 : 247 200 $
Year 2025 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7500 - 104 $ - 0 - 0,00%
Level 2: 6500 - 64 $ - 0 - 0,00%
Level 3: 3500 - 35 $ - 0 - 0,00%
Level 4: 5500 - 32 $ - 0 - 0,00%
Luxury : 2500 - 132 $ - 0 - 0,00%
Total Capacity :25500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 577 000 $
Farm Players Total Salaries2 664 400 $
Coaches Total Salaries2 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 577 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $2 423 000 $
Estimate Over Minimum Salary Cap of 0 $ 66 577 000 $
Current Bank Account12 636 460 $
Projected Bank Account12 636 460 $

Pro Players Salaries

Tyler Seguin 12 000 000 $ (5)
John Tavares 10 915 000 $ (1)
Patrice Bergeron 6 943 000 $ (1)
Filip Forsberg 5 655 000 $ (4)
Juuse Saros 4 802 000 $ (1)
Madison Bowey 4 745 000 $ (5)
Thomas Chabot 3 861 000 $ (5)
Roman Josi 3 851 000 $ (2)
Kyle Turris 3 697 000 $ (1)
Kieffer Bellows 2 814 000 $ (5)
Joel Edmundson 1 908 000 $ (1)
Mattias Ekholm 1 386 000 $ (1)
Eric Tangradi 500 000 $ (1)
Jake Oettinger 500 000 $ (2)
Urho Vaakanainen 500 000 $ (1)
Erik Haula 500 000 $ (1)
Shawn Matthias 500 000 $ (1)
Boris Katchouk 500 000 $ (3)
Jack Roslovic 500 000 $ (1)
Christian Fischer 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 66 577 000 $
Year 2023 : 33 926 000 $
Year 2024 : 29 575 000 $
Year 2025 : 29 075 000 $
Salary Average Commitment
Year 2022 : 67 009 000 $
Year 2023 : 33 926 000 $
Year 2024 : 29 575 000 $
Year 2025 : 29 075 000 $
Salary Cap with 1 Way Contract
Year 2022 : 66 577 000 $
Year 2023 : 33 926 000 $
Year 2024 : 29 575 000 $
Year 2025 : 29 075 000 $

Farm Players Salaries

Tyler Johnson 393 900 $ (1)
Brandon Dubinsky (Out of Payroll) 293 800 $ (1)
Dillon Heatherington 218 400 $ (1)
Kevin Stenlund 187 200 $ (3)
Danny DeKeyser 179 000 $ (1)
Michael Latta 177 500 $ (2)
Martin Gernat 177 500 $ (1)
Rocco Grimaldi 150 200 $ (1)
Philip Samuelsson 144 000 $ (1)
William Carrier 142 000 $ (1)
Alex Peters 126 000 $ (1)
Alex Chiasson 112 700 $ (1)
Jake Allen 79 900 $ (1)
Garret Sparks 63 500 $ (1)
Pierre Engvall 50 000 $ (1)
Nick Bonino 50 000 $ (1)
Lawrence Pilut 50 000 $ (3)
Anthony Bitetto 50 000 $ (1)
Tage Thompson 50 000 $ (3)
Ty Dellandrea 50 000 $ (3)
Kyle Capobianco 50 000 $ (2)
Simon Bourque 50 000 $ (2)
Paul Martin 50 000 $ (1)
Brandon Gignac 50 000 $ (2)
Roman Polak 12 600 $ (1)
Total Farm Players25
Salary Commitment
Year 2022 : 2 958 200 $
Year 2023 : 664 700 $
Year 2024 : 337 200 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 958 200 $
Year 2023 : 664 700 $
Year 2024 : 337 200 $
Year 2025 : 0 $

NewJersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6300 - 100 $ - 0 - 0,00%
Level 2: 5300 - 60 $ - 0 - 0,00%
Level 3: 2300 - 35 $ - 0 - 0,00%
Level 4: 4300 - 25 $ - 0 - 0,00%
Luxury : 1300 - 200 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 217 000 $
Farm Players Total Salaries2 414 900 $
Coaches Total Salaries1 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 217 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-1 217 000 $
Estimate Over Minimum Salary Cap of 0 $ 70 217 000 $
Current Bank Account2 484 768 $
Projected Bank Account2 484 768 $

Pro Players Salaries

Nathan MacKinnon 7 476 000 $ (1)
Nikolaj Ehlers 6 062 000 $ (3)
Alex Tuch 4 556 000 $ (1)
Ryan Strome 4 228 000 $ (3)
Brendan Lemieux 4 187 000 $ (1)
Keith Yandle 4 033 000 $ (2)
Derek Forbort 3 983 000 $ (1)
Semyon Varlamov 3 758 000 $ (2)
Brandon Sutter 3 682 000 $ (2)
Brandon Gormley 3 439 000 $ (2)
Henrik Zetterberg 3 191 000 $ (1)
Jujhar Khaira 3 116 000 $ (1)
Max Jones 2 984 000 $ (4)
Colton Parayko 2 957 000 $ (1)
Damon Severson 2 900 000 $ (1)
Dmitry Orlov 2 664 000 $ (2)
Pekka Rinne 1 875 000 $ (1)
Niklas Kronwall 1 800 000 $ (1)
Eric Gelinas 1 584 000 $ (1)
Valtteri Filppula 1 370 000 $ (1)
Fedor Tyutin 1 260 000 $ (1)
Marcus Foligno 1 188 000 $ (1)
Tomas Plekanec 540 000 $ (1)
Nicolas Roy 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 73 333 000 $
Year 2023 : 30 850 000 $
Year 2024 : 13 274 000 $
Year 2025 : 2 984 000 $
Salary Average Commitment
Year 2022 : 63 715 000 $
Year 2023 : 25 288 000 $
Year 2024 : 7 712 000 $
Year 2025 : 2 984 000 $
Salary Cap with 1 Way Contract
Year 2022 : 73 333 000 $
Year 2023 : 30 850 000 $
Year 2024 : 13 274 000 $
Year 2025 : 2 984 000 $

Farm Players Salaries

Ondrej Palat 343 500 $ (1)
Matt Hackett 297 300 $ (1)
Zach Redmond 237 600 $ (1)
Alexandre Burrows 201 600 $ (1)
Sena Acolatse 189 000 $ (3)
Carter Camper 162 000 $ (1)
Micheal Raffl 148 500 $ (1)
Kirill Kabanov 126 000 $ (2)
Dennis Gilbert 80 000 $ (1)
Devan Dubnyk 61 400 $ (1)
Robin Kovacs 60 000 $ (1)
Chris Summers 54 000 $ (1)
Tye McGinn 54 000 $ (1)
Justin Abdelkader 50 000 $ (1)
Clayton Stoner 50 000 $ (1)
Antoine Roussel 50 000 $ (1)
Ryan Button 50 000 $ (1)
Tyler Soy 50 000 $ (2)
Colton Sceviour 50 000 $ (1)
Richard Panik 50 000 $ (1)
Kyle Beach 50 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2022 : 2 414 900 $
Year 2023 : 365 000 $
Year 2024 : 189 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 414 900 $
Year 2023 : 365 000 $
Year 2024 : 189 000 $
Year 2025 : 0 $

NewYork Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6400 - 110 $ - 0 - 0,00%
Level 2: 5400 - 65 $ - 0 - 0,00%
Level 3: 2400 - 42 $ - 0 - 0,00%
Level 4: 4400 - 32 $ - 0 - 0,00%
Luxury : 1400 - 210 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 067 000 $
Farm Players Total Salaries2 263 600 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 067 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-5 067 000 $
Estimate Over Minimum Salary Cap of 0 $ 74 067 000 $
Current Bank Account4 993 361 $
Projected Bank Account4 993 361 $

Pro Players Salaries

Oliver Ekman-Larsson 7 893 000 $ (5)
Robin Lehner 6 985 000 $ (3)
Bobby Ryan 6 828 000 $ (1)
Adam Henrique 6 142 000 $ (3)
Gustav Olofsson 4 620 000 $ (4)
Mark McNeill 4 588 000 $ (1)
Evgeny Svechnikov 3 609 000 $ (1)
Colton Sissons 3 511 000 $ (1)
Dmitry Kulikov 3 466 000 $ (1)
Patrik Berglund 3 463 000 $ (1)
Andrey Pedan 3 449 000 $ (2)
John Klingberg 3 340 000 $ (2)
Cody Franson 3 234 000 $ (1)
Dylan Olsen 3 018 000 $ (2)
Alexander Burmistrov 2 890 000 $ (2)
Jason Missiaen 2 791 000 $ (1)
Kirill Petrov 2 016 000 $ (3)
Jeremy Smith 684 000 $ (1)
Jason Akeson 540 000 $ (1)
Blake Speers 500 000 $ (1)
Lukas Jasek 500 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2022 : 74 067 000 $
Year 2023 : 39 533 000 $
Year 2024 : 26 336 000 $
Year 2025 : 11 193 000 $
Salary Average Commitment
Year 2022 : 71 480 000 $
Year 2023 : 38 887 000 $
Year 2024 : 25 690 000 $
Year 2025 : 10 547 000 $
Salary Cap with 1 Way Contract
Year 2022 : 74 067 000 $
Year 2023 : 40 853 000 $
Year 2024 : 27 656 000 $
Year 2025 : 12 513 000 $

Farm Players Salaries

Andrew Cogliano 327 600 $ (1)
Paul Stastny 234 000 $ (1)
Bobby Sanguinetti 228 200 $ (1)
Marcel Noebels 228 200 $ (1)
Thomas Schemitsch 226 800 $ (3)
Jeff Carter 198 000 $ (1)
Michael Prapavessis 194 400 $ (2)
Jan Kostalek 193 100 $ (1)
Dustin Byfuglien (Out of Payroll) 178 200 $ (1)
Curtis McElhinney 133 300 $ (1)
Ty Smith 50 000 $ (3)
Matthew Phillips 50 000 $ (3)
Mitchell Vande Sompel 50 000 $ (2)
Maxime Fortier 50 000 $ (3)
Eamon McAdam 50 000 $ (1)
Shane Gersich 50 000 $ (3)
Total Farm Players16
Salary Commitment
Year 2022 : 2 441 800 $
Year 2023 : 671 200 $
Year 2024 : 426 800 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 441 800 $
Year 2023 : 671 200 $
Year 2024 : 426 800 $
Year 2025 : 0 $

NewYork Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6600 - 87 $ - 0 - 0,00%
Level 2: 5600 - 61 $ - 0 - 0,00%
Level 3: 2600 - 37 $ - 0 - 0,00%
Level 4: 4600 - 27 $ - 0 - 0,00%
Luxury : 1600 - 180 $ - 0 - 0,00%
Total Capacity :21000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 369 000 $
Farm Players Total Salaries2 079 600 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 369 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-1 369 000 $
Estimate Over Minimum Salary Cap of 0 $ 70 369 000 $
Current Bank Account4 097 854 $
Projected Bank Account4 097 854 $

Pro Players Salaries

Derek Stepan 7 115 000 $ (1)
Vyacheslav Voynov 5 491 000 $ (1)
Ryan Callahan 5 150 000 $ (2)
Jake Gardiner 4 503 000 $ (2)
Chris Kreider 3 941 000 $ (2)
Nathan Beaulieu 3 478 000 $ (2)
Anthony Duclair 3 442 000 $ (1)
James van Riemsdyk 3 430 000 $ (1)
Dylan McIlrath 3 315 000 $ (2)
Mikael Granlund 3 181 000 $ (2)
Marc Staal 3 134 000 $ (1)
Tyler Motte 3 102 000 $ (3)
Malcolm Subban 2 841 000 $ (3)
Ryan Graves 2 808 000 $ (2)
Martin Frk 2 754 000 $ (3)
Sami Vatanen 2 707 000 $ (1)
Will Butcher 2 457 000 $ (2)
Ilya Samsonov 2 365 000 $ (2)
Julius Nattinen 2 341 000 $ (3)
Conor Sheary 2 314 000 $ (1)
Dmitry Sokolov 500 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2022 : 70 369 000 $
Year 2023 : 42 736 000 $
Year 2024 : 11 538 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 70 369 000 $
Year 2023 : 42 736 000 $
Year 2024 : 11 538 000 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 70 369 000 $
Year 2023 : 42 736 000 $
Year 2024 : 11 538 000 $
Year 2025 : 0 $

Farm Players Salaries

Mikko Koskinen 253 700 $ (2)
Andrew Poturalski 197 200 $ (2)
Axel Holmstrom 188 200 $ (5)
Cory Conacher 177 500 $ (2)
Filip Hronek 145 800 $ (1)
Adam Tambellini 140 400 $ (1)
Ryan Wilson 126 000 $ (1)
Keegan Kolesar 120 000 $ (1)
Cameron Schilling 113 400 $ (1)
Brendan Warren 78 000 $ (1)
Rasmus Asplund 72 000 $ (2)
Alexis Vanier 67 400 $ (1)
Andrei Svechnikov 50 000 $ (3)
Tyson Strachan 50 000 $ (2)
Keith Petruzzelli 50 000 $ (2)
Mikey Eyssimont 50 000 $ (3)
Fredrik Claesson 50 000 $ (2)
Michael St. Croix 50 000 $ (2)
Kristian Vesalainen 50 000 $ (1)
Maxime Comtois 50 000 $ (2)
Total Farm Players20
Salary Commitment
Year 2022 : 2 079 600 $
Year 2023 : 1 238 600 $
Year 2024 : 288 200 $
Year 2025 : 188 200 $
Salary Average Commitment
Year 2022 : 2 009 600 $
Year 2023 : 1 238 600 $
Year 2024 : 288 200 $
Year 2025 : 188 200 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6800 - 101 $ - 0 - 0,00%
Level 2: 5800 - 61 $ - 0 - 0,00%
Level 3: 2800 - 40 $ - 0 - 0,00%
Level 4: 4800 - 30 $ - 0 - 0,00%
Luxury : 1800 - 233 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 058 000 $
Farm Players Total Salaries4 414 100 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 058 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $942 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 058 000 $
Current Bank Account22 109 357 $
Projected Bank Account22 109 357 $

Pro Players Salaries

Jordan Eberle 6 633 000 $ (3)
Ryan Murray 5 604 000 $ (2)
Mikko Koivu 5 064 000 $ (1)
Mikhail Sergachev 4 563 000 $ (7)
Marcus Kruger 4 546 000 $ (1)
Oscar Klefbom 4 420 000 $ (5)
Nick Schmaltz 3 731 000 $ (2)
Marcus Johansson 3 539 000 $ (1)
Brayden Point 3 399 000 $ (2)
Shea Weber 3 393 000 $ (1)
Tim Bozon 3 120 000 $ (1)
Nikita Zaitsev 3 115 000 $ (2)
Henrik Lundqvist 3 091 000 $ (1)
Joshua Jacobs 2 999 000 $ (2)
Colin Wilson 2 753 000 $ (1)
Connor Murphy 2 730 000 $ (1)
Marc-Olivier Roy 2 434 000 $ (1)
Laurent Brossoit 1 924 000 $ (3)
Josh Norris 500 000 $ (1)
Kirill Kaprizov 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 68 058 000 $
Year 2023 : 36 388 000 $
Year 2024 : 17 540 000 $
Year 2025 : 8 983 000 $
Salary Average Commitment
Year 2022 : 68 058 000 $
Year 2023 : 36 388 000 $
Year 2024 : 17 540 000 $
Year 2025 : 8 983 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 058 000 $
Year 2023 : 36 388 000 $
Year 2024 : 17 540 000 $
Year 2025 : 8 983 000 $

Farm Players Salaries

Andreas Athanasiou 409 500 $ (1)
Tyler Ennis 356 100 $ (2)
Dylan Demelo 329 600 $ (2)
Jonas Siegenthaler 297 000 $ (4)
Carter Hart 291 100 $ (3)
Jonathan Audy-Marchessault 253 500 $ (2)
Maxim Letunov 253 300 $ (3)
Ryan Dzingel 252 000 $ (3)
Julien Gauthier 237 600 $ (2)
Tyler Pitlick 237 200 $ (1)
Nikita Filatov 224 100 $ (2)
Alec Martinez 195 000 $ (1)
Braydon Coburn 180 000 $ (1)
Jean-Gabriel Pageau 175 500 $ (2)
Charlie Coyle 162 100 $ (1)
Jordan Caron 143 900 $ (1)
Brett Howden 140 400 $ (1)
Beau Bennett 130 100 $ (3)
Brett Pollock 91 400 $ (2)
Blake Comeau 81 900 $ (1)
Joacim Eriksson 77 700 $ (3)
Buddy Robinson 54 600 $ (1)
Nelson Nogier 50 000 $ (1)
Rasmus Sandin 50 000 $ (3)
Nate Schnarr 50 000 $ (2)
Alexander Romanov 50 000 $ (3)
Vojtech Budik 50 000 $ (3)
Total Farm Players27
Salary Commitment
Year 2022 : 4 823 600 $
Year 2023 : 3 169 000 $
Year 2024 : 1 451 200 $
Year 2025 : 297 000 $
Salary Average Commitment
Year 2022 : 4 823 600 $
Year 2023 : 3 169 000 $
Year 2024 : 1 451 200 $
Year 2025 : 297 000 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6700 - 90 $ - 0 - 0,00%
Level 2: 5700 - 50 $ - 0 - 0,00%
Level 3: 2700 - 40 $ - 0 - 0,00%
Level 4: 4700 - 30 $ - 0 - 0,00%
Luxury : 1700 - 180 $ - 0 - 0,00%
Total Capacity :21500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 629 000 $
Farm Players Total Salaries2 581 800 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 629 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-3 629 000 $
Estimate Over Minimum Salary Cap of 0 $ 72 629 000 $
Current Bank Account801 $
Projected Bank Account801 $

Pro Players Salaries

Steven Stamkos 10 360 000 $ (2)
Ryan OReilly 9 973 000 $ (1)
Aleksander Barkov 7 687 000 $ (1)
Max Domi 6 617 000 $ (1)
Mike Green 4 473 000 $ (1)
Tyson Jost 4 121 000 $ (6)
Travis Hamonic 3 867 000 $ (3)
Olli Maatta 3 852 000 $ (2)
Joel Eriksson-Ek 3 207 000 $ (3)
Phil Lane 2 966 000 $ (2)
Ryan Ellis 2 859 000 $ (2)
Vince Dunn 2 808 000 $ (4)
Ryan Gropp 2 749 000 $ (4)
Brendan Guhle 2 652 000 $ (2)
Jon Gillies 1 314 000 $ (3)
Craig Anderson jr 1 124 000 $ (1)
Vitali Kravstov 500 000 $ (3)
Wade Allison 500 000 $ (2)
Shane Eiserman 500 000 $ (1)
Michael Spacek 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 72 629 000 $
Year 2023 : 41 755 000 $
Year 2024 : 18 566 000 $
Year 2025 : 9 678 000 $
Salary Average Commitment
Year 2022 : 72 629 000 $
Year 2023 : 41 755 000 $
Year 2024 : 18 566 000 $
Year 2025 : 9 678 000 $
Salary Cap with 1 Way Contract
Year 2022 : 72 629 000 $
Year 2023 : 41 755 000 $
Year 2024 : 18 566 000 $
Year 2025 : 9 678 000 $

Farm Players Salaries

Jonathan Macleod 228 200 $ (2)
Tyler Toffoli 186 200 $ (3)
Daniel Zaar 178 200 $ (2)
Matt Nieto 163 800 $ (3)
Teddy Blueger 162 000 $ (1)
Edgars Kulda 162 000 $ (2)
Mackenzie Blackwood 161 300 $ (4)
Brett Bellemore 151 200 $ (2)
Kyle Jean 150 200 $ (1)
Riley Barber 145 800 $ (1)
Ryan Bourque 136 500 $ (2)
Nikita Nikitin 136 500 $ (1)
Ryan MacInnis 110 300 $ (5)
Miles Wood 97 200 $ (1)
Luke Kunin 90 600 $ (5)
Thomas Greiss 89 900 $ (1)
Brad Ross 81 900 $ (1)
Tyler Benson 50 000 $ (3)
Matthew Strome 50 000 $ (1)
Igor Shesterkin 50 000 $ (2)
Total Farm Players20
Salary Commitment
Year 2022 : 2 581 800 $
Year 2023 : 1 668 300 $
Year 2024 : 762 200 $
Year 2025 : 362 200 $
Salary Average Commitment
Year 2022 : 2 581 800 $
Year 2023 : 1 668 300 $
Year 2024 : 762 200 $
Year 2025 : 362 200 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7600 - 100 $ - 0 - 0,00%
Level 2: 6600 - 60 $ - 0 - 0,00%
Level 3: 3600 - 35 $ - 0 - 0,00%
Level 4: 5600 - 30 $ - 0 - 0,00%
Luxury : 2600 - 200 $ - 0 - 0,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 867 000 $
Farm Players Total Salaries4 065 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 867 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $2 133 000 $
Estimate Over Minimum Salary Cap of 0 $ 66 867 000 $
Current Bank Account15 272 926 $
Projected Bank Account15 272 926 $

Pro Players Salaries

Sidney Crosby 10 786 000 $ (2)
Kristopher Letang 6 327 000 $ (2)
Alex Pietrangelo 5 545 000 $ (3)
Jonathan Huberdeau 5 219 000 $ (1)
Jacob Trouba 4 600 000 $ (4)
Derrick Pouliot 4 289 000 $ (2)
Tobias Rieder 3 755 000 $ (2)
Josh Ho-Sang 3 442 000 $ (2)
Henrik Samuelsson 3 314 000 $ (3)
Ryan Hartman 3 187 000 $ (1)
Matt Murray 2 905 000 $ (1)
Artturi Lehkonen 2 710 000 $ (2)
Zach Nastasiuk 2 297 000 $ (1)
Ryan Collins 2 122 000 $ (2)
Robert Bortuzzo 1 943 000 $ (1)
Dmitry Sinitsyn 1 536 000 $ (1)
Jaroslav Halak 1 042 000 $ (1)
Roman Horak 848 000 $ (1)
Lias Andersson 500 000 $ (1)
Grigori Denisenko 500 000 $ (3)
Total Pro Players20
Salary Commitment
Year 2022 : 66 867 000 $
Year 2023 : 47 390 000 $
Year 2024 : 13 959 000 $
Year 2025 : 4 600 000 $
Salary Average Commitment
Year 2022 : 66 867 000 $
Year 2023 : 47 390 000 $
Year 2024 : 13 959 000 $
Year 2025 : 4 600 000 $
Salary Cap with 1 Way Contract
Year 2022 : 66 867 000 $
Year 2023 : 47 390 000 $
Year 2024 : 13 959 000 $
Year 2025 : 4 600 000 $

Farm Players Salaries

Logan Brown 283 100 $ (5)
Anton Slepyshev 246 200 $ (2)
Jiri Sekac 245 700 $ (2)
Mattias Janmark 236 500 $ (2)
Nick Petrecki 226 800 $ (1)
Blake Coleman 202 800 $ (2)
Mikkel Boedker 202 300 $ (1)
Carter Verhaeghe 198 200 $ (2)
Taylor Cammarata 192 400 $ (1)
Devante Smith-Pelly 177 500 $ (1)
Alexandre Grenier 176 900 $ (1)
Paul Postma 172 800 $ (1)
Anton Zlobin 162 700 $ (1)
Korbinian Holzer 162 000 $ (1)
Morgan Ellis 138 800 $ (1)
Brandon Manning 136 500 $ (1)
Yannick Weber 117 100 $ (1)
Edward Pasquale 102 300 $ (2)
Christian Jaros 80 000 $ (1)
Justin Kirkland 78 000 $ (1)
Aaron Palushaj 76 900 $ (1)
Morgan Frost 50 000 $ (1)
Maxim Lapierre 50 000 $ (1)
Ryan White 50 000 $ (1)
Ukko Pekka Luukkonen 50 000 $ (2)
Jay Beagle 50 000 $ (1)
Jonathan Dahlen 50 000 $ (3)
Josh Gorges 50 000 $ (1)
Tom Pyatt 50 000 $ (1)
Ron Hainsey 50 000 $ (1)
Total Farm Players30
Salary Commitment
Year 2022 : 4 065 500 $
Year 2023 : 1 614 800 $
Year 2024 : 333 100 $
Year 2025 : 283 100 $
Salary Average Commitment
Year 2022 : 4 065 500 $
Year 2023 : 1 614 800 $
Year 2024 : 333 100 $
Year 2025 : 283 100 $

SanJose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6200 - 100 $ - 0 - 0,00%
Level 2: 5200 - 60 $ - 0 - 0,00%
Level 3: 2200 - 35 $ - 0 - 0,00%
Level 4: 4200 - 25 $ - 0 - 0,00%
Luxury : 1200 - 200 $ - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 310 000 $
Farm Players Total Salaries3 870 100 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 310 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-6 310 000 $
Estimate Over Minimum Salary Cap of 0 $ 75 310 000 $
Current Bank Account9 131 381 $
Projected Bank Account9 131 381 $

Pro Players Salaries

Kevin Hayes 5 882 000 $ (1)
Mark Stone 5 847 000 $ (3)
Jamie Benn 4 938 000 $ (1)
Teemu Pulkkinen 4 616 000 $ (2)
Evander Kane 4 211 000 $ (2)
Kent Simpson 4 114 000 $ (1)
Mathieu Perreault 3 931 000 $ (1)
Frank Vatrano 3 858 000 $ (5)
Paul Byron 3 853 000 $ (1)
Justin Schultz 3 780 000 $ (1)
Patric Hornqvist 3 717 000 $ (1)
Joe Morrow 3 625 000 $ (1)
Nikolai Goldobin 3 434 000 $ (1)
Magnus Nygren 3 123 000 $ (1)
Michal Jordan 3 120 000 $ (1)
Erik Gustafsson 3 059 000 $ (1)
Adam Clendening 3 022 000 $ (2)
Rasmus Andersson 2 306 000 $ (4)
Fredrik Bergvik 2 188 000 $ (1)
Daniel Catenacci 2 031 000 $ (1)
Justin Auger 655 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 75 310 000 $
Year 2023 : 23 860 000 $
Year 2024 : 12 011 000 $
Year 2025 : 6 164 000 $
Salary Average Commitment
Year 2022 : 72 934 000 $
Year 2023 : 23 860 000 $
Year 2024 : 12 011 000 $
Year 2025 : 6 164 000 $
Salary Cap with 1 Way Contract
Year 2022 : 75 310 000 $
Year 2023 : 23 860 000 $
Year 2024 : 12 011 000 $
Year 2025 : 6 164 000 $

Farm Players Salaries

Jori Lehtera 369 200 $ (1)
Mats Zuccarello 347 100 $ (1)
Matthew Tkachuk 312 000 $ (6)
Kaapo Kahkonen 286 300 $ (1)
Adam Lowry 275 400 $ (3)
Colby Robak 253 500 $ (2)
Tanner Pearson 244 200 $ (2)
Markus Granlund 233 100 $ (2)
Dominik Masin 216 000 $ (2)
Kris Russell 210 600 $ (2)
John Gaudreau 204 400 $ (1)
Steven Delisle 195 000 $ (1)
Jeremy Roy 193 100 $ (1)
Nick Paul 162 000 $ (1)
Viktor Arvidsson 149 500 $ (1)
Dan O'Regan 145 800 $ (1)
Fabrice Herzog 112 600 $ (1)
James Greenway 105 300 $ (2)
Thomas Novak 50 000 $ (1)
Total Farm Players19
Salary Commitment
Year 2022 : 4 065 100 $
Year 2023 : 1 850 100 $
Year 2024 : 587 400 $
Year 2025 : 312 000 $
Salary Average Commitment
Year 2022 : 4 065 100 $
Year 2023 : 1 850 100 $
Year 2024 : 587 400 $
Year 2025 : 312 000 $

StLouis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7400 - 103 $ - 0 - 0,00%
Level 2: 6400 - 66 $ - 0 - 0,00%
Level 3: 3400 - 38 $ - 0 - 0,00%
Level 4: 5400 - 30 $ - 0 - 0,00%
Luxury : 2400 - 205 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 262 000 $
Farm Players Total Salaries3 920 800 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 262 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $2 738 000 $
Estimate Over Minimum Salary Cap of 0 $ 66 262 000 $
Current Bank Account41 014 $
Projected Bank Account41 014 $

Pro Players Salaries

Evgeni Malkin 9 607 000 $ (2)
Jonas Brodin 5 020 000 $ (3)
Patrik Laine 4 472 000 $ (6)
Jimmy Howard 4 463 000 $ (1)
Josh Morrissey 4 447 000 $ (1)
Jesse Puljujarvi 3 892 000 $ (6)
Zack Phillips 3 523 000 $ (1)
Mikko Rantanen 3 467 000 $ (1)
David Rundblad 3 097 000 $ (1)
Michael McCarron 2 973 000 $ (1)
Phillip Danault 2 921 000 $ (1)
Michael Stone 2 813 000 $ (2)
Ian McCoshen 2 681 000 $ (1)
Morgan Rielly 2 672 000 $ (1)
German Rubtsov 2 535 000 $ (2)
Alexander Wennberg 2 250 000 $ (1)
Matt Finn 1 815 000 $ (1)
Carter Ashton 1 565 000 $ (1)
Corey Crawford 1 049 000 $ (1)
Nico Hischier 500 000 $ (1)
Joe Thornton 500 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 66 262 000 $
Year 2023 : 28 339 000 $
Year 2024 : 13 384 000 $
Year 2025 : 8 364 000 $
Salary Average Commitment
Year 2022 : 66 262 000 $
Year 2023 : 28 339 000 $
Year 2024 : 13 384 000 $
Year 2025 : 8 364 000 $
Salary Cap with 1 Way Contract
Year 2022 : 66 262 000 $
Year 2023 : 28 339 000 $
Year 2024 : 13 384 000 $
Year 2025 : 8 364 000 $

Farm Players Salaries

Anton Stralman 327 600 $ (2)
Tomas Kundratek 306 000 $ (3)
Daniel Carr 282 000 $ (1)
Rourke Chartier 259 200 $ (5)
Jakub Voracek 258 000 $ (1)
Dmitrij Jaskin 253 500 $ (1)
Ryan Sproul 253 500 $ (1)
Jordan Binnington 239 300 $ (1)
Sami Aittokallio 225 200 $ (3)
Jordan Greenway 183 300 $ (3)
Antti Raanta 181 400 $ (2)
Chris Wagner 177 500 $ (2)
Ryan Spooner 169 700 $ (1)
Noah Rod 162 000 $ (1)
Connor Brickley 145 800 $ (1)
Thomas Vanek 118 800 $ (1)
Marc Methot 112 600 $ (1)
Clark Bishop 65 400 $ (1)
Oliver Walhstrom 50 000 $ (3)
Connor Hobbs 50 000 $ (3)
Henri Jokiharju 50 000 $ (1)
Mikhail Maltsev 50 000 $ (3)
Total Farm Players22
Salary Commitment
Year 2022 : 3 920 800 $
Year 2023 : 1 810 200 $
Year 2024 : 1 123 700 $
Year 2025 : 259 200 $
Salary Average Commitment
Year 2022 : 3 920 800 $
Year 2023 : 1 810 200 $
Year 2024 : 1 123 700 $
Year 2025 : 259 200 $

TampaBay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7200 - 90 $ - 0 - 0,00%
Level 2: 6200 - 51 $ - 0 - 0,00%
Level 3: 3200 - 41 $ - 0 - 0,00%
Level 4: 5200 - 30 $ - 0 - 0,00%
Luxury : 2200 - 210 $ - 0 - 0,00%
Total Capacity :24000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 719 000 $
Farm Players Total Salaries2 206 100 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 719 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $4 281 000 $
Estimate Over Minimum Salary Cap of 0 $ 64 719 000 $
Current Bank Account3 056 099 $
Projected Bank Account3 056 099 $

Pro Players Salaries

Patrick Kane 7 163 000 $ (4)
Alexander Ovechkin 7 162 000 $ (1)
Seth Jones 6 870 000 $ (4)
Nicklas Backstrom 5 699 000 $ (2)
Joe Pavelski 5 567 000 $ (1)
Zach Parise 5 100 000 $ (1)
Luke Schenn 3 925 000 $ (3)
Alexander Radulov 3 812 000 $ (3)
Marc-Edouard Vlasic 2 983 000 $ (3)
Logan Stanley 2 880 000 $ (6)
Cam Ward 2 854 000 $ (1)
Matej Stransky 2 682 000 $ (1)
Braden Holtby 2 589 000 $ (1)
Sven Baertschi 1 933 000 $ (2)
Jesper Bratt 500 000 $ (3)
Samuel Girard 500 000 $ (3)
Joakim Ryan 500 000 $ (1)
Timothy Liljegren 500 000 $ (1)
Kailer Yamamoto 500 000 $ (1)
Sebastian Aho 500 000 $ (1)
Filip Hallander 500 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2022 : 64 719 000 $
Year 2023 : 36 765 000 $
Year 2024 : 29 133 000 $
Year 2025 : 16 913 000 $
Salary Average Commitment
Year 2022 : 64 719 000 $
Year 2023 : 36 765 000 $
Year 2024 : 29 133 000 $
Year 2025 : 16 913 000 $
Salary Cap with 1 Way Contract
Year 2022 : 64 719 000 $
Year 2023 : 36 765 000 $
Year 2024 : 29 133 000 $
Year 2025 : 16 913 000 $

Farm Players Salaries

Nick Foligno 382 400 $ (1)
Casey Bailey 176 300 $ (1)
Juho Lammikko 176 000 $ (2)
Nikita Nesterov 126 000 $ (1)
Mark Fraser 126 000 $ (1)
Kyle Clifford 126 000 $ (1)
Ladislav Smid 126 000 $ (1)
Garrett Meurs 126 000 $ (1)
Nikolai Prokhorkin 116 000 $ (1)
Nathan Horton 88 200 $ (1)
Jeremy Morin 81 900 $ (1)
Reilly Smith 80 400 $ (2)
Peter Budaj 75 300 $ (1)
Niklas Backstrom 74 100 $ (1)
Louis Domingue 63 500 $ (1)
Pavel Datsyuk 54 000 $ (1)
Andrew Yogan 54 000 $ (1)
Lukas Sedlak 54 000 $ (1)
Nathan Bastian 50 000 $ (3)
Jason Pominville 50 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2022 : 2 206 100 $
Year 2023 : 306 400 $
Year 2024 : 50 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 206 100 $
Year 2023 : 306 400 $
Year 2024 : 50 000 $
Year 2025 : 0 $

Toronto Mapleleafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7500 - 80 $ - 0 - 0,00%
Level 2: 6500 - 60 $ - 0 - 0,00%
Level 3: 3500 - 41 $ - 0 - 0,00%
Level 4: 5500 - 32 $ - 0 - 0,00%
Luxury : 2500 - 225 $ - 0 - 0,00%
Total Capacity :25500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 301 600 $
Farm Players Total Salaries3 180 800 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 301 600 $
Estimate Under Maximum Salary Cap of 69 000 000 $6 698 400 $
Estimate Over Minimum Salary Cap of 0 $ 62 301 600 $
Current Bank Account2 773 946 $
Projected Bank Account2 773 946 $

Pro Players Salaries

Claude Giroux 7 370 000 $ (1)
Jack Campbell 7 069 000 $ (5)
Scott Laughton 5 587 000 $ (2)
Eric Staal 4 901 600 $ (1)
Jake Virtanen 4 106 000 $ (1)
John Carlson 3 975 000 $ (3)
Victor Rask 3 666 000 $ (2)
Maxim Chudinov 3 601 000 $ (1)
Jared Cowen 3 308 000 $ (4)
Jansen Harkins 2 846 000 $ (2)
Niklas Hansson 2 808 000 $ (3)
Jack Dougherty 2 808 000 $ (1)
Alex Guptill 2 464 000 $ (1)
Filip Chlapik 2 207 000 $ (2)
Marco Scandella 2 184 000 $ (2)
Niklas Lundstrom 1 355 000 $ (3)
Ben Hanowski 546 000 $ (1)
Cliff Pu 500 000 $ (1)
Dana Tyrell 500 000 $ (1)
Alexander Semin 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 62 301 600 $
Year 2023 : 35 005 000 $
Year 2024 : 18 515 000 $
Year 2025 : 10 377 000 $
Salary Average Commitment
Year 2022 : 58 695 600 $
Year 2023 : 35 005 000 $
Year 2024 : 18 515 000 $
Year 2025 : 10 377 000 $
Salary Cap with 1 Way Contract
Year 2022 : 62 301 600 $
Year 2023 : 35 005 000 $
Year 2024 : 18 515 000 $
Year 2025 : 10 377 000 $

Farm Players Salaries

Alexander Khokhlachev 230 400 $ (3)
Jannik Hansen 223 100 $ (1)
Brett Ponich 214 200 $ (3)
Patrik Nemeth 214 200 $ (3)
Joshua Leivo 214 200 $ (3)
Max Reinhart 202 800 $ (1)
Graham Knott 202 800 $ (2)
Nick Cousins 202 800 $ (2)
Carl Gunnarsson 191 100 $ (2)
Boone Jenner 187 600 $ (1)
Brian Lashoff 177 500 $ (1)
Casey Cizikas 171 700 $ (2)
Mikael Backlund 162 700 $ (2)
Jakub Kindl 158 400 $ (1)
Andrey Makarov 145 600 $ (2)
Marek Mazanec 131 700 $ (2)
Callan Foote 50 000 $ (1)
Serron Noel 50 000 $ (3)
Tim Gettinger 50 000 $ (3)
Total Farm Players19
Salary Commitment
Year 2022 : 3 180 800 $
Year 2023 : 2 181 400 $
Year 2024 : 973 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 180 800 $
Year 2023 : 2 181 400 $
Year 2024 : 973 000 $
Year 2025 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6300 - 120 $ - 0 - 0,00%
Level 2: 5300 - 75 $ - 0 - 0,00%
Level 3: 2300 - 50 $ - 0 - 0,00%
Level 4: 4300 - 40 $ - 0 - 0,00%
Luxury : 1300 - 250 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 90,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 679 000 $
Farm Players Total Salaries1 928 400 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 679 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-1 679 000 $
Estimate Over Minimum Salary Cap of 0 $ 70 679 000 $
Current Bank Account2 101 456 $
Projected Bank Account2 101 456 $

Pro Players Salaries

Bo Horvat 8 489 000 $ (1)
Mathew Barzal 6 508 000 $ (5)
Carey Price 5 721 000 $ (4)
Mathew Dumba 4 796 000 $ (4)
Zach Bogosian 4 692 000 $ (3)
Blake Wheeler 4 436 000 $ (1)
Jakob Chychrun 4 212 000 $ (6)
Aaron Ekblad 4 210 000 $ (1)
Hunter Shinkaruk 4 092 000 $ (3)
Max Pacioretty 3 981 000 $ (1)
Sebastian Collberg 3 533 000 $ (2)
Ryan Stanton 3 153 000 $ (2)
Cole Cassels 3 150 000 $ (3)
Yakov Trenin 2 666 000 $ (3)
Jayson Megna 2 282 000 $ (2)
Reece Scarlett 2 047 000 $ (1)
Kari Lehtonen 1 211 000 $ (2)
Freddie Hamilton 500 000 $ (2)
Brian Flynn 500 000 $ (2)
Ethan Werek 500 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2022 : 70 679 000 $
Year 2023 : 47 516 000 $
Year 2024 : 35 837 000 $
Year 2025 : 21 237 000 $
Salary Average Commitment
Year 2022 : 66 969 000 $
Year 2023 : 47 516 000 $
Year 2024 : 35 837 000 $
Year 2025 : 21 237 000 $
Salary Cap with 1 Way Contract
Year 2022 : 70 679 000 $
Year 2023 : 47 516 000 $
Year 2024 : 35 837 000 $
Year 2025 : 21 237 000 $

Farm Players Salaries

Alex Petrovic 191 100 $ (2)
Matthew Konan 191 100 $ (2)
Ville Husso 187 400 $ (3)
Austin Madaisky 177 500 $ (2)
Dalton Thrower 164 300 $ (1)
Paul LaDue 163 800 $ (2)
Zane McIntyre 109 000 $ (1)
Andre Petersson 94 200 $ (2)
Tomas Kopecky 50 000 $ (2)
Juuso Valimaki 50 000 $ (1)
Quinton Howden 50 000 $ (2)
Colin Greening 50 000 $ (2)
Mikhail Grabovski 50 000 $ (2)
Ryan Merkley 50 000 $ (3)
Trevor Lewis 50 000 $ (2)
Pierre-Edouard Bellemare 50 000 $ (2)
Jerome Samson 50 000 $ (2)
John Persson 50 000 $ (2)
Filip Ahl 50 000 $ (2)
Danny Syvret 50 000 $ (2)
Chase de Leo 50 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2022 : 1 928 400 $
Year 2023 : 1 555 100 $
Year 2024 : 237 400 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 951 900 $
Year 2023 : 1 573 600 $
Year 2024 : 237 400 $
Year 2025 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - 95 $ - 0 - 0,00%
Level 2: 5500 - 60 $ - 0 - 0,00%
Level 3: 2500 - 35 $ - 0 - 0,00%
Level 4: 4500 - 28 $ - 0 - 0,00%
Luxury : 1500 - 190 $ - 0 - 0,00%
Total Capacity :20500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 006 000 $
Farm Players Total Salaries2 442 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 006 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $994 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 006 000 $
Current Bank Account7 492 703 $
Projected Bank Account7 492 703 $

Pro Players Salaries

Andrew Ladd 7 111 000 $ (1)
Brady Skjei 5 451 000 $ (6)
Jason Garrison 5 070 000 $ (1)
Vladislav Kamenev 4 914 000 $ (4)
Nicklas Jensen 4 786 000 $ (2)
Nino Niederreiter 4 737 000 $ (2)
Felix Sandstrom 4 094 000 $ (3)
Pontus Aberg 4 004 000 $ (2)
Denis Guryanov 3 953 000 $ (8)
Noah Juulsen 3 861 000 $ (5)
Christian Dvorak 3 785 000 $ (2)
Ryan Murphy 2 461 000 $ (1)
Joe Hicketts 2 268 000 $ (2)
Niklas Svedberg 2 060 000 $ (1)
John Moore 1 911 000 $ (1)
Brock Boeser 1 783 000 $ (2)
Melker Karlsson 1 638 000 $ (2)
Alexander Steen 1 260 000 $ (1)
Adam Ollas-Mattsson 1 040 000 $ (1)
Johan Larsson 819 000 $ (2)
Bryce Aneloski 500 000 $ (1)
Adam Brooks 500 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2022 : 68 006 000 $
Year 2023 : 46 593 000 $
Year 2024 : 22 273 000 $
Year 2025 : 18 179 000 $
Salary Average Commitment
Year 2022 : 68 006 000 $
Year 2023 : 46 593 000 $
Year 2024 : 22 273 000 $
Year 2025 : 18 179 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 006 000 $
Year 2023 : 46 593 000 $
Year 2024 : 22 273 000 $
Year 2025 : 18 179 000 $

Farm Players Salaries

Justin Bailey 234 000 $ (2)
Chandler Stephenson 228 200 $ (1)
Anatoli Golyshev 209 200 $ (2)
Dysin Mayo 198 000 $ (2)
Paul Bittner 178 200 $ (2)
Jake Walman 170 000 $ (1)
Miikka Salomaki 162 000 $ (1)
Taylor Beck 144 000 $ (1)
Zack Kassian 126 000 $ (1)
Raphael Diaz 100 800 $ (1)
Keith Kinkaid 94 700 $ (2)
Dwight King 88 200 $ (1)
Nathan Walker 86 300 $ (1)
Connor Hall 67 800 $ (4)
JT Wyman 54 600 $ (1)
Brian Pinho 50 000 $ (3)
Cedrick Desjardins 50 000 $ (1)
Nils Lundkvist 50 000 $ (3)
Nikita Korostelev 50 000 $ (2)
Petrus Palmu 50 000 $ (2)
Ben Thomas 50 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2022 : 2 442 000 $
Year 2023 : 1 181 900 $
Year 2024 : 167 800 $
Year 2025 : 67 800 $
Salary Average Commitment
Year 2022 : 2 442 000 $
Year 2023 : 1 181 900 $
Year 2024 : 167 800 $
Year 2025 : 67 800 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6400 - 100 $ - 0 - 0,00%
Level 2: 5400 - 50 $ - 0 - 0,00%
Level 3: 2400 - 35 $ - 0 - 0,00%
Level 4: 4400 - 25 $ - 0 - 0,00%
Luxury : 1400 - 190 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 466 100 $
Farm Players Total Salaries2 113 700 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 466 100 $
Estimate Under Maximum Salary Cap of 69 000 000 $-2 466 100 $
Estimate Over Minimum Salary Cap of 0 $ 71 466 100 $
Current Bank Account6 810 114 $
Projected Bank Account6 810 114 $

Pro Players Salaries

P.K. Subban 8 026 000 $ (3)
Anze Kopitar 7 508 000 $ (2)
Bryan Little 5 335 000 $ (1)
Mikhail Grigorenko 4 757 000 $ (2)
Teuvo Teravainen 4 400 000 $ (1)
Dougie Hamilton 4 333 000 $ (2)
Tuukka Rask 3 998 000 $ (3)
Valentin Zykov 3 779 000 $ (1)
Myles Bell 3 747 000 $ (3)
Gavin Bayreuther 3 415 100 $ (3)
Brendan Perlini 3 316 000 $ (2)
Scott Harrington 3 199 000 $ (2)
Charles McAvoy 2 808 000 $ (4)
Alexander Edler 2 725 000 $ (1)
Emile Poirier 2 700 000 $ (3)
J.T. Miller 2 214 000 $ (1)
Blaine Byron 1 872 000 $ (2)
Matt Martin 1 697 000 $ (1)
Connor Hellebuyck 1 137 000 $ (3)
Denis Malgin 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 71 466 100 $
Year 2023 : 50 028 000 $
Year 2024 : 25 043 000 $
Year 2025 : 2 808 000 $
Salary Average Commitment
Year 2022 : 68 551 000 $
Year 2023 : 47 901 000 $
Year 2024 : 22 916 000 $
Year 2025 : 2 808 000 $
Salary Cap with 1 Way Contract
Year 2022 : 71 466 100 $
Year 2023 : 50 816 100 $
Year 2024 : 25 831 100 $
Year 2025 : 2 808 000 $

Farm Players Salaries

Eric Comrie 267 000 $ (3)
Andrew Copp 224 500 $ (2)
Joey MacDonald 182 400 $ (1)
Mark Barberio 177 500 $ (2)
Steven Whitney 177 500 $ (1)
Nick Bjugstad 162 000 $ (1)
Ondrej Kase 140 400 $ (3)
Zachary Pochiro 134 000 $ (2)
Taylor Doherty 81 900 $ (1)
Kris Versteeg 78 000 $ (2)
Colby Cave 67 800 $ (4)
Jimmy Lodge 67 800 $ (4)
Maxime Talbot 52 900 $ (2)
Ross Colton 50 000 $ (3)
Tanner Kaspick 50 000 $ (3)
Marcus Pettersson 50 000 $ (3)
Jesper Lindgren 50 000 $ (3)
David Bernhardt 50 000 $ (3)
Emil Johansson 50 000 $ (3)
Total Farm Players19
Salary Commitment
Year 2022 : 2 113 700 $
Year 2023 : 1 509 900 $
Year 2024 : 843 000 $
Year 2025 : 135 600 $
Salary Average Commitment
Year 2022 : 2 113 700 $
Year 2023 : 1 509 900 $
Year 2024 : 843 000 $
Year 2025 : 135 600 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
69 000 000 $

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 22 368 246 $ 69 148 000 $ -148 000 $ 69 148 000 $ 212243
Arizona Coyotes 4 874 061 $ 60 325 000 $ 8 675 000 $ 60 325 000 $ 212647
Boston Bruins 21 858 166 $ 67 936 000 $ 1 064 000 $ 67 936 000 $ 212142
Buffalo Sabres 9 617 960 $ 66 515 000 $ 2 485 000 $ 66 515 000 $ 222446
Calgary Flames 2 425 960 $ 64 564 000 $ 4 436 000 $ 64 564 000 $ 222648
Carolina Hurricanes 554 750 $ 68 384 800 $ 615 200 $ 68 384 800 $ 203050
Chicago Blackhawks 18 839 143 $ 68 979 000 $ 21 000 $ 68 979 000 $ 202444
Colorado Avalanche 4 594 062 $ 70 558 000 $ -1 558 000 $ 70 558 000 $ 222547
Columbus Bluejackets 7 114 111 $ 73 762 000 $ -4 762 000 $ 73 762 000 $ 222244
Dallas Stars 1 539 466 $ 68 764 000 $ 236 000 $ 68 764 000 $ 212243
Detroit Redwings 11 584 212 $ 68 505 000 $ 495 000 $ 68 505 000 $ 202141
Edmonton Oilers 3 147 266 $ 69 096 000 $ -96 000 $ 69 096 000 $ 251944
Florida Panthers 13 823 970 $ 69 855 000 $ -855 000 $ 69 855 000 $ 232447
LosAngeles Kings 3 054 717 $ 68 742 000 $ 258 000 $ 68 742 000 $ 201838
Minnesota Wild 33 994 180 $ 69 224 000 $ -224 000 $ 69 224 000 $ 251944
Montreal Canadiens 2 246 990 $ 69 058 400 $ -58 400 $ 69 058 400 $ 212849
Nashville Predators 12 636 460 $ 66 577 000 $ 2 423 000 $ 66 577 000 $ 202545
NewJersey Devils 2 484 768 $ 70 217 000 $ -1 217 000 $ 70 217 000 $ 242145
NewYork Islanders 4 993 361 $ 74 067 000 $ -5 067 000 $ 74 067 000 $ 211637
NewYork Rangers 4 097 854 $ 70 369 000 $ -1 369 000 $ 70 369 000 $ 212041
Ottawa Senators 22 109 357 $ 68 058 000 $ 942 000 $ 68 058 000 $ 202747
Philadelphia Flyers 801 $ 72 629 000 $ -3 629 000 $ 72 629 000 $ 202040
Pittsburgh Penguins 15 272 926 $ 66 867 000 $ 2 133 000 $ 66 867 000 $ 203050
SanJose Sharks 9 131 381 $ 75 310 000 $ -6 310 000 $ 75 310 000 $ 211940
StLouis Blues 41 014 $ 66 262 000 $ 2 738 000 $ 66 262 000 $ 212243
TampaBay Lightning 3 056 099 $ 64 719 000 $ 4 281 000 $ 64 719 000 $ 212041
Toronto Mapleleafs 2 773 946 $ 62 301 600 $ 6 698 400 $ 62 301 600 $ 201939
Vancouver Canucks 2 101 456 $ 70 679 000 $ -1 679 000 $ 70 679 000 $ 202141
Washington Capitals 7 492 703 $ 68 006 000 $ 994 000 $ 68 006 000 $ 222143
Winnipeg Jets 6 810 114 $ 71 466 100 $ -2 466 100 $ 71 466 100 $ 201939