Team FinanceLast Update - Saturday, October 20, 2018 at 16:52
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7500 - $95 - 7,129 - 95.05%
Level 2: 6500 - $55 - 5,854 - 90.06%
Level 3: 3500 - $33 - 3,109 - 88.83%
Level 4: 5500 - $28 - 4,711 - 85.65%
Luxury : 2500 - $190 - 1,999 - 79.95%
Total Capacity :25500
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %22,801 - 89.42%
Average Income per Game$2,227,973
Year to Date Revenue$82,434,986

Expense

Pro Players Total Salaries$68,902,000
Farm Players Total Salaries$4,330,300
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,849,839
Farm Year To Date Expenses$4,045,881
Pro Salary Cap To Date$58,818,273
Farm Salary Cap To Date$3,616,053

Estimate

Pro Estimated Season Revenue$8,911,890
Pro Remaining Season Days16
Pro Expenses Per Days$614,930
Pro Estimated Expenses$9,838,880
Farm Remaining Season Days16
Farm Expenses Per Days$42,371
Farm Estimated Expenses$677,936
Estimated Season Expenses$10,516,816
Season Salary Cap$68,902,000
Estimate Under Maximum Salary Cap of $69,000,000$98,000
Estimate Over Minimum Salary Cap of $0 $68,902,000
Current Bank Account$38,640,846
Projected Bank Account$37,035,920

Pro Players Salaries

Ryan Getzlaf $7,080,000 (1)
Sam Bennett $5,862,000 (1)
John Gibson $5,739,000 (2)
Hampus Lindholm $5,027,000 (1)
Kevin Shattenkirk $4,378,000 (1)
Jack Eichel $4,309,000 (2)
Cam Fowler $4,219,000 (1)
Timo Meier $4,177,000 (2)
Julius Honka $3,722,000 (2)
Dmitry Kulikov $3,466,000 (1)
Sonny Milano $3,353,000 (1)
Shea Theodore $3,254,000 (1)
Brendan Leipsic $3,236,000 (1)
Rickard Rakell $2,563,000 (3)
Nicolas Kerdiles $2,510,000 (1)
Joseph Blandisi $2,378,000 (2)
Eric Cornel $2,129,000 (3)
Brady Tkachuk $500,000 (3)
Matej Tomek $500,000 (1)
Robert Thomas $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $68,902,000
Year 2023 : $25,517,000
Year 2024 : $5,192,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $63,540,000
Year 2023 : $25,517,000
Year 2024 : $5,192,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $68,902,000
Year 2023 : $25,517,000
Year 2024 : $5,192,000
Year 2025 : $0

Farm Players Salaries

Matthew Benning $546,000 (1)
Esa Lindell $546,000 (1)
Drake Caggiula $443,600 (1)
Garret Ross $261,400 (2)
Max Friberg $257,200 (2)
Kevin Labanc $250,800 (4)
Dmytro Timashov $230,900 (4)
Lucas Lessio $230,400 (1)
Blake Siebenaler $210,600 (2)
Justin Falk $154,400 (1)
Adam Pelech $145,800 (1)
Travis Zajac $144,000 (1)
Connor Ingram $140,000 (1)
Brandon Burlon $136,500 (1)
William Karlsson $133,900 (1)
Jonas Gustavsson $108,000 (1)
Drew Shore $88,200 (1)
Tomas Vincour $87,200 (1)
Reid Duke $65,400 (1)
Nick Sorensen $50,000 (1)
Marian Gaborik $50,000 (1)
Max Lajoie $50,000 (2)
Total Farm Players22
Salary Commitment
Year 2022 : $4,330,300
Year 2023 : $1,260,900
Year 2024 : $481,700
Year 2025 : $481,700
Salary Average Commitment
Year 2022 : $4,330,300
Year 2023 : $1,260,900
Year 2024 : $481,700
Year 2025 : $481,700

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 7100 - $100 - 5,497 - 77.42%
Level 2: 6100 - $55 - 5,755 - 94.34%
Level 3: 3100 - $40 - 2,214 - 71.43%
Level 4: 5100 - $25 - 4,792 - 93.97%
Luxury : 2100 - $205 - 1,510 - 71.90%
Total Capacity :23500
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %19,768 - 84.12%
Average Income per Game$1,868,468
Year to Date Revenue$71,001,794

Expense

Pro Players Total Salaries$60,931,000
Farm Players Total Salaries$3,318,100
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,112,759
Farm Year To Date Expenses$3,572,254
Pro Salary Cap To Date$50,081,184
Farm Salary Cap To Date$2,863,056

Estimate

Pro Estimated Season Revenue$5,605,405
Pro Remaining Season Days16
Pro Expenses Per Days$545,009
Pro Estimated Expenses$8,720,144
Farm Remaining Season Days16
Farm Expenses Per Days$36,343
Farm Estimated Expenses$581,488
Estimated Season Expenses$9,301,632
Season Salary Cap$60,931,000
Estimate Under Maximum Salary Cap of $69,000,000$8,069,000
Estimate Over Minimum Salary Cap of $0 $60,931,000
Current Bank Account$24,690,842
Projected Bank Account$20,994,615

Pro Players Salaries

Nicklas Backstrom $5,699,000 (2)
Dylan Strome $4,352,000 (4)
T.J. Brodie $3,978,000 (2)
Alexander Radulov $3,812,000 (3)
Patric Hornqvist $3,717,000 (1)
Matthew Spencer $3,510,000 (5)
Griffin Reinhart $3,452,000 (5)
Tim Bozon $3,120,000 (1)
Stefan Noesen $3,112,000 (2)
Jyrki Jokipakka $2,970,000 (3)
David Schlemko $2,928,000 (1)
Martin Hanzal $2,517,000 (2)
Cole Ully $2,389,000 (1)
Bryan Rust $2,364,000 (2)
Kyle Burroughs $2,332,000 (2)
Nic Petan $2,261,000 (1)
Peter Holland $2,064,000 (1)
Jared Knight $1,708,000 (2)
Kevin Poulin $1,168,000 (1)
Jaroslav Halak $1,042,000 (1)
Dalton Smith $936,000 (1)
K'Andre Miller $500,000 (3)
Tage Thompson $500,000 (3)
Patrick Eaves $500,000 (1)
Total Pro Players24
Salary Commitment
Year 2022 : $60,931,000
Year 2023 : $40,806,000
Year 2024 : $19,096,000
Year 2025 : $11,314,000
Salary Average Commitment
Year 2022 : $60,931,000
Year 2023 : $40,806,000
Year 2024 : $19,096,000
Year 2025 : $11,314,000
Salary Cap with 1 Way Contract
Year 2022 : $60,931,000
Year 2023 : $40,806,000
Year 2024 : $19,096,000
Year 2025 : $11,314,000

Farm Players Salaries

Tomas Tatar $360,900 (2)
Jacob Josefson $230,400 (3)
Michael Grabner $193,100 (1)
Cam Atkinson $193,100 (1)
Mike Weber $187,200 (1)
Jacob Middleton $178,200 (2)
Jesper Fast $171,600 (1)
Gabriel Gagne $162,000 (1)
Daniel Audette $154,500 (3)
Mark Fayne $144,000 (2)
Cam Talbot $129,600 (2)
Nick Holden $126,000 (1)
James Wisniewski $126,000 (1)
Michal Neuvirth $116,600 (1)
Joonas Jarvinen $109,200 (1)
Andrei Loktionov $104,200 (1)
Cameron Morrison $97,200 (3)
Toni Rajala $81,900 (1)
Dave Dziurzynski $75,600 (2)
Deven Sideroff $75,600 (2)
Zach Boychuk $75,600 (2)
T.J. Galiardi $75,600 (2)
Kailer Yamamoto $50,000 (1)
Urho Vaakanainen $50,000 (1)
Ty Dellandrea $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2022 : $3,318,100
Year 2023 : $1,647,200
Year 2024 : $532,100
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,318,100
Year 2023 : $1,647,200
Year 2024 : $532,100
Year 2025 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7400 - $96 - 7,185 - 97.10%
Level 2: 6400 - $45 - 6,273 - 98.02%
Level 3: 3400 - $35 - 3,176 - 93.40%
Level 4: 5400 - $27 - 5,206 - 96.41%
Luxury : 2400 - $150 - 2,153 - 89.72%
Total Capacity :25000
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %23,994 - 95.98%
Average Income per Game$2,089,076
Year to Date Revenue$77,295,798

Expense

Pro Players Total Salaries$68,274,000
Farm Players Total Salaries$2,336,200
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,979,113
Farm Year To Date Expenses$2,545,290
Pro Salary Cap To Date$57,947,557
Farm Salary Cap To Date$2,115,463

Estimate

Pro Estimated Season Revenue$8,356,302
Pro Remaining Season Days16
Pro Expenses Per Days$609,421
Pro Estimated Expenses$9,750,736
Farm Remaining Season Days16
Farm Expenses Per Days$24,879
Farm Estimated Expenses$398,064
Estimated Season Expenses$10,148,800
Season Salary Cap$68,274,000
Estimate Under Maximum Salary Cap of $69,000,000$726,000
Estimate Over Minimum Salary Cap of $0 $68,274,000
Current Bank Account$37,629,561
Projected Bank Account$35,837,063

Pro Players Salaries

Ryan Nugent-Hopkins $9,695,000 (4)
Jeff Skinner (1 Way Contract) $8,291,000 (3)
Jordan Eberle $6,633,000 (3)
Jordan Staal $6,000,000 (1)
Elias Lindholm $5,369,000 (4)
Zachary Fucale $4,026,000 (1)
Jordan Schmaltz $3,897,600 (2)
Linus Arnesson $3,686,000 (4)
Stuart Percy $3,612,400 (1)
Anthony DeAngelo $3,113,000 (1)
Jayce Hawryluk $2,282,000 (2)
Matt Grzelcyk $2,281,000 (1)
Jonathan Diaby $1,717,000 (2)
Connor Brown $1,467,000 (2)
Travis Konecky $1,404,000 (2)
Peter Cehlarik $1,200,000 (1)
Breandan Gaunce $1,150,000 (1)
Jonas Hiller $950,000 (1)
Cory Emmerton $500,000 (2)
Cal Clutterbuck $500,000 (2)
Filip Gustavsson $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2022 : $68,274,000
Year 2023 : $45,292,000
Year 2024 : $34,174,000
Year 2025 : $18,750,000
Salary Average Commitment
Year 2022 : $65,465,000
Year 2023 : $44,660,000
Year 2024 : $34,174,000
Year 2025 : $18,750,000
Salary Cap with 1 Way Contract
Year 2022 : $68,274,000
Year 2023 : $45,941,600
Year 2024 : $34,174,000
Year 2025 : $18,750,000

Farm Players Salaries

Daniel Vladar $348,100 (4)
Riley Tufte $312,000 (7)
Travis Dermott $298,400 (2)
Ivan Barbashev $263,300 (3)
Brendan Carlo $234,000 (1)
Andrew Mangiapane $178,200 (2)
John Hayden $97,200 (1)
Rihards Bukarts $80,000 (1)
Viktor Fasth $75,000 (2)
Matt Bartkowski (Out of Payroll) $50,000 (2)
Tom Gilbert $50,000 (2)
Damien Brunner $50,000 (2)
Richard Clune $50,000 (1)
Mark Arcobello $50,000 (2)
Parker Wotherspoon $50,000 (3)
Steve Oleksy (Out of Payroll) $50,000 (2)
Jack Studnicka $50,000 (1)
Oliver Kylington $50,000 (1)
Alex Formenton $50,000 (3)
Dillon Dube $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2022 : $2,436,200
Year 2023 : $1,825,000
Year 2024 : $1,023,400
Year 2025 : $660,100
Salary Average Commitment
Year 2022 : $2,436,200
Year 2023 : $1,825,000
Year 2024 : $1,023,400
Year 2025 : $660,100

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7000 - $105 - 5,785 - 82.64%
Level 2: 6000 - $65 - 4,687 - 78.12%
Level 3: 3000 - $40 - 2,383 - 79.43%
Level 4: 5000 - $34 - 3,696 - 73.92%
Luxury : 2000 - $200 - 1,836 - 91.82%
Total Capacity :23000
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %18,388 - 79.95%
Average Income per Game$2,025,504
Year to Date Revenue$74,943,659

Expense

Pro Players Total Salaries$65,783,000
Farm Players Total Salaries$2,953,300
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,445,663
Farm Year To Date Expenses$3,366,981
Pro Salary Cap To Date$56,015,838
Farm Salary Cap To Date$2,507,329

Estimate

Pro Estimated Season Revenue$8,102,017
Pro Remaining Season Days16
Pro Expenses Per Days$581,430
Pro Estimated Expenses$9,302,880
Farm Remaining Season Days16
Farm Expenses Per Days$34,678
Farm Estimated Expenses$554,848
Estimated Season Expenses$9,857,728
Season Salary Cap$65,783,000
Estimate Under Maximum Salary Cap of $69,000,000$3,217,000
Estimate Over Minimum Salary Cap of $0 $65,783,000
Current Bank Account$24,748,975
Projected Bank Account$22,993,264

Pro Players Salaries

Radek Faksa $8,733,000 (1)
Max Domi $6,617,000 (1)
Kevin Hayes $5,882,000 (1)
Mark Stone $5,847,000 (3)
Ryan Suter $5,394,000 (2)
Brad Marchand (Out of Payroll) $4,542,000 (2)
Olli Maatta $3,852,000 (2)
Victor Rask $3,666,000 (2)
Mathew Bodie $3,534,000 (1)
David Pastrnak $3,341,000 (4)
Simon Despres $3,217,000 (1)
Thatcher Demko $2,511,000 (3)
Andrej Sekera $2,184,000 (2)
Chris Tierney $2,057,000 (1)
Calvin de Haan $1,911,000 (2)
Thomas Hickey $1,907,000 (1)
Hudson Fasching $1,340,000 (2)
Alexander Steen $1,260,000 (1)
Roberto Luongo $944,000 (1)
Daniel Winnik $546,000 (1)
Kaspars Daugavins $540,000 (1)
Nicolas Hague $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $70,325,000
Year 2023 : $33,831,000
Year 2024 : $11,699,000
Year 2025 : $3,341,000
Salary Average Commitment
Year 2022 : $69,568,000
Year 2023 : $33,831,000
Year 2024 : $11,699,000
Year 2025 : $3,341,000
Salary Cap with 1 Way Contract
Year 2022 : $70,325,000
Year 2023 : $34,588,000
Year 2024 : $11,699,000
Year 2025 : $3,341,000

Farm Players Salaries

Cristoval Nieves $234,000 (3)
Yanni Gourde $219,400 (2)
J.T. Compher $218,400 (3)
Tommy Hughes (Out of Payroll) $214,200 (3)
Curtis McKenzie $206,200 (1)
Josh Jooris $201,600 (3)
Luc Snuggerud $194,400 (2)
Scott Wilson $163,800 (2)
Dale Weise $162,000 (3)
Tomas Hyka $141,600 (1)
Kristers Gudlevskis $109,300 (2)
Matt Calvert $109,200 (1)
Hunter Smith $103,000 (2)
Dustin Jeffrey $81,900 (2)
Max Willman $81,900 (2)
Brandon McMillan $81,900 (2)
Jhonas Enroth $76,500 (2)
Mark Stuart $54,000 (1)
Jesse Ylonen $50,000 (3)
Givani Smith $50,000 (1)
Chris Martenet $50,000 (2)
Jack Walker $50,000 (3)
Tim Gettinger $50,000 (3)
Dante Salituro $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2022 : $2,953,300
Year 2023 : $2,342,300
Year 2024 : $1,180,200
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,953,300
Year 2023 : $2,342,300
Year 2024 : $1,180,200
Year 2025 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7400 - $80 - 6,980 - 94.32%
Level 2: 6400 - $50 - 5,633 - 88.02%
Level 3: 3400 - $40 - 2,371 - 69.74%
Level 4: 5400 - $30 - 4,068 - 75.33%
Luxury : 2400 - $240 - 1,433 - 59.71%
Total Capacity :25000
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %20,485 - 81.94%
Average Income per Game$2,059,769
Year to Date Revenue$76,211,460

Expense

Pro Players Total Salaries$63,257,000
Farm Players Total Salaries$3,833,100
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,615,119
Farm Year To Date Expenses$3,610,796
Pro Salary Cap To Date$54,583,553
Farm Salary Cap To Date$3,180,969

Estimate

Pro Estimated Season Revenue$8,239,077
Pro Remaining Season Days16
Pro Expenses Per Days$565,412
Pro Estimated Expenses$9,046,592
Farm Remaining Season Days16
Farm Expenses Per Days$38,010
Farm Estimated Expenses$608,160
Estimated Season Expenses$9,654,752
Season Salary Cap$63,257,000
Estimate Under Maximum Salary Cap of $69,000,000$5,743,000
Estimate Over Minimum Salary Cap of $0 $63,257,000
Current Bank Account$19,411,505
Projected Bank Account$17,995,830

Pro Players Salaries

Alex Galchenyuk $8,999,000 (5)
Sam Reinhart $5,797,000 (1)
Ryan Johansen $5,121,000 (1)
Jared Spurgeon $4,676,000 (2)
Tyler Wotherspoon $3,432,000 (2)
Jaden Schwartz $3,220,000 (1)
Roland McKeown $3,159,000 (3)
Nikita Zadorov $3,074,000 (2)
Anthony Beauvillier $2,496,000 (4)
Josh Anderson $2,455,000 (2)
Anders Nilsson $2,397,000 (3)
Shayne Gostisbehere $2,296,000 (1)
Matt Puempel $2,217,000 (2)
Nicolas Deslauriers $2,142,000 (3)
Joni Ortio (1 Way Contract) $1,951,000 (3)
-1 Way Contract Salary Cap : $1,951,000
Keegan Kanzig $1,914,000 (1)
Evgeny Kuznetsov $1,894,000 (1)
Yannick Veilleux $1,870,000 (2)
Philipp Grubauer $1,856,000 (1)
Mark Jankowski $1,745,000 (1)
Jordan Nolan $546,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $63,257,000
Year 2023 : $38,868,000
Year 2024 : $21,144,000
Year 2025 : $11,495,000
Salary Average Commitment
Year 2022 : $63,836,700
Year 2023 : $38,868,000
Year 2024 : $21,144,000
Year 2025 : $11,495,000
Salary Cap with 1 Way Contract
Year 2022 : $63,257,000
Year 2023 : $38,868,000
Year 2024 : $21,144,000
Year 2025 : $11,495,000

Farm Players Salaries

Libor Hajek $327,600 (6)
Andrew Shaw $281,700 (3)
Cooper Marody $273,900 (5)
Anthony Camara $259,700 (3)
Morgan Klimchuk $210,600 (2)
Jason Zucker $186,000 (2)
Rylan Schwartz $178,200 (1)
Matt Hunwick $178,200 (1)
Andrew Miller $163,800 (2)
Radel Fazleev $156,000 (3)
Chris Stewart $150,200 (1)
Mark Fistric $144,000 (1)
Frederik Andersen $137,300 (1)
Evgeni Dadonov $118,800 (1)
Stanislav Galiev $118,600 (1)
Brandon Pirri $108,000 (2)
Michael Frolik $108,000 (1)
Guillaume Brisebois $97,200 (3)
Jared Staal $93,600 (1)
Harri Sateri $89,400 (2)
Jordan Weal $81,900 (1)
Alexander Sulzer $81,900 (1)
Matt Taormina $79,100 (1)
Leo Komarov $59,400 (1)
Michael Rasmussen $50,000 (1)
Jason Robertson $50,000 (2)
Evan Bouchard $50,000 (3)
Total Farm Players27
Salary Commitment
Year 2022 : $3,833,100
Year 2023 : $2,253,900
Year 2024 : $1,446,100
Year 2025 : $601,500
Salary Average Commitment
Year 2022 : $3,833,100
Year 2023 : $2,253,900
Year 2024 : $1,446,100
Year 2025 : $601,500

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6600 - $115 - 4,664 - 70.67%
Level 2: 5600 - $69 - 4,065 - 72.59%
Level 3: 2600 - $45 - 1,919 - 73.81%
Level 4: 4600 - $35 - 3,266 - 71.01%
Luxury : 1600 - $240 - 1,300 - 81.27%
Total Capacity :21000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %15,215 - 72.45%
Average Income per Game$1,794,985
Year to Date Revenue$68,209,417

Expense

Pro Players Total Salaries$68,581,800
Farm Players Total Salaries$3,506,600
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,564,381
Farm Year To Date Expenses$3,543,441
Pro Salary Cap To Date$58,532,813
Farm Salary Cap To Date$3,027,665

Estimate

Pro Estimated Season Revenue$5,384,954
Pro Remaining Season Days16
Pro Expenses Per Days$612,121
Pro Estimated Expenses$9,793,936
Farm Remaining Season Days16
Farm Expenses Per Days$36,023
Farm Estimated Expenses$576,368
Estimated Season Expenses$10,370,304
Season Salary Cap$68,581,800
Estimate Under Maximum Salary Cap of $69,000,000$418,200
Estimate Over Minimum Salary Cap of $0 $68,581,800
Current Bank Account$5,656,345
Projected Bank Account$670,995

Pro Players Salaries

Justin Faulk $5,759,000 (1)
Vladimir Tarasenko $5,293,000 (1)
Kerby Rychel $4,975,000 (6)
Slater Koekkoek $4,960,800 (3)
Connor McDavid $4,946,000 (1)
Mark McNeill $4,588,000 (1)
Scott Darling $4,468,000 (2)
Torey Krug $4,420,000 (3)
Lars Eller $4,101,000 (3)
Samuel Morin $3,861,000 (1)
Lawson Crouse $2,960,000 (1)
David Backes $2,913,000 (1)
Ryan Pulock $2,863,000 (1)
Jordan Martinook $2,757,000 (4)
Jaccob Slavin $2,676,000 (2)
Patrick Maroon $2,251,000 (1)
Sergey Tolchinsky $2,075,000 (2)
Mason McDonald $1,715,000 (1)
Tanner Laczynski $500,000 (2)
Barrett Hayton $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2022 : $68,581,800
Year 2023 : $30,288,000
Year 2024 : $20,569,000
Year 2025 : $7,732,000
Salary Average Commitment
Year 2022 : $64,785,000
Year 2023 : $28,851,000
Year 2024 : $19,132,000
Year 2025 : $7,732,000
Salary Cap with 1 Way Contract
Year 2022 : $68,581,800
Year 2023 : $31,432,800
Year 2024 : $21,713,800
Year 2025 : $7,732,000

Farm Players Salaries

Brayden Schenn $305,200 (3)
Brent Moran $224,200 (1)
Cody Goloubef $210,600 (2)
Kyle Rau $196,900 (2)
Phil Di Giuseppe $180,000 (3)
Ryan Donato $178,200 (2)
Nikolai Kulemin $163,800 (2)
Caleb Herbert $151,500 (2)
Zach Budish $150,200 (1)
Samuel Noreau $144,000 (2)
Frank Corrado $126,000 (1)
Taylor Raddysh $117,000 (2)
Andrew Desjardins $117,000 (2)
Mike Murphy $109,900 (1)
Jordie Benn $108,000 (2)
Darcy Kuemper $108,000 (1)
Mark Letestu $106,300 (1)
Justin Peters $96,800 (1)
Alex Aleardi $95,400 (2)
Chris Terry $82,700 (2)
Adam Erne $78,000 (1)
Brian Lee $71,900 (1)
Rasmus Rissanen $70,200 (1)
Brent Pedersen $64,800 (2)
Jacob Bernard-Docker $50,000 (3)
Ethan Bear $50,000 (2)
Stelio Mattheos $50,000 (2)
Giorgio Estephan $50,000 (1)
Sami Niku $50,000 (2)
Total Farm Players29
Salary Commitment
Year 2022 : $3,506,600
Year 2023 : $2,315,100
Year 2024 : $535,200
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,470,500
Year 2023 : $2,279,000
Year 2024 : $535,200
Year 2025 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - $99 - 6,043 - 75.54%
Level 2: 7000 - $62 - 4,991 - 71.30%
Level 3: 4000 - $36 - 3,134 - 78.35%
Level 4: 6000 - $29 - 4,588 - 76.46%
Luxury : 3000 - $199 - 1,861 - 62.04%
Total Capacity :28000
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %20,617 - 73.63%
Average Income per Game$2,057,358
Year to Date Revenue$78,179,596

Expense

Pro Players Total Salaries$68,979,000
Farm Players Total Salaries$2,322,800
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,218,090
Farm Year To Date Expenses$2,594,259
Pro Salary Cap To Date$59,186,539
Farm Salary Cap To Date$1,992,444

Estimate

Pro Estimated Season Revenue$6,172,073
Pro Remaining Season Days16
Pro Expenses Per Days$615,605
Pro Estimated Expenses$9,849,680
Farm Remaining Season Days16
Farm Expenses Per Days$26,516
Farm Estimated Expenses$424,256
Estimated Season Expenses$10,273,936
Season Salary Cap$68,979,000
Estimate Under Maximum Salary Cap of $69,000,000$21,000
Estimate Over Minimum Salary Cap of $0 $68,979,000
Current Bank Account$34,206,390
Projected Bank Account$30,104,527

Pro Players Salaries

Jonathan Toews $8,715,000 (2)
Andre Burakovsky $7,372,000 (6)
Anthony Stolarz $4,555,000 (1)
Victor Hedman $4,315,000 (2)
Tommy Vannelli $4,153,000 (3)
Tomas Hertl $4,145,000 (1)
Ryan McDonagh $4,042,000 (1)
Joel Armia $3,829,000 (1)
Kasperi Kapanen $3,801,000 (1)
Cody Ceci $3,714,000 (4)
Duncan Keith $2,938,000 (1)
Riley Sheahan $2,840,000 (3)
Vincent Trocheck $2,591,000 (2)
Sam Gagner $2,584,000 (2)
Tyler Bozak $2,414,000 (2)
Brandon Whitney $2,169,000 (1)
Ty Rattie $1,775,000 (2)
Joel Vermin $1,526,000 (1)
Dion Phaneuf $1,001,000 (1)
Daniel Sprong $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $68,979,000
Year 2023 : $40,473,000
Year 2024 : $18,079,000
Year 2025 : $11,086,000
Salary Average Commitment
Year 2022 : $68,979,000
Year 2023 : $40,473,000
Year 2024 : $18,079,000
Year 2025 : $11,086,000
Salary Cap with 1 Way Contract
Year 2022 : $68,979,000
Year 2023 : $40,473,000
Year 2024 : $18,079,000
Year 2025 : $11,086,000

Farm Players Salaries

Linus Soderstrom $230,600 (3)
Chris Tanev $191,100 (2)
Johnny Boychuk $191,100 (1)
Kevin Roy $188,500 (2)
Jacob Cederholm $175,500 (2)
Lance Bouma $151,200 (1)
Josh Archibald $126,000 (1)
Jakob Forsbacka-Karlsson $120,000 (1)
Matt Niskanen $100,800 (1)
Carl Dahlstrom $80,000 (1)
Lucas Wallmark $80,000 (1)
Connor Hurley $70,000 (1)
Brycen Martin $60,000 (1)
Joakim Andersson $54,000 (1)
Kevin Sundher $54,000 (1)
Vaclav Karabacek $50,000 (2)
Sebastien Aho $50,000 (2)
Jay O'Brien $50,000 (3)
Cody Glass $50,000 (1)
Julien Pelletier $50,000 (2)
Jordan Kyrou $50,000 (3)
C.J. Suess $50,000 (1)
Adin Hill $50,000 (2)
Cale Makar $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2022 : $2,322,800
Year 2023 : $1,085,700
Year 2024 : $330,600
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,322,800
Year 2023 : $1,085,700
Year 2024 : $330,600
Year 2025 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7900 - $95 - 6,312 - 79.90%
Level 2: 6900 - $55 - 5,416 - 78.49%
Level 3: 3900 - $31 - 2,882 - 73.90%
Level 4: 5900 - $25 - 4,473 - 75.81%
Luxury : 2900 - $190 - 1,851 - 63.83%
Total Capacity :27500
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %20,934 - 76.12%
Average Income per Game$2,013,322
Year to Date Revenue$76,506,242

Expense

Pro Players Total Salaries$65,878,000
Farm Players Total Salaries$4,134,800
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,514,713
Farm Year To Date Expenses$3,639,082
Pro Salary Cap To Date$58,483,163
Farm Salary Cap To Date$3,209,254

Estimate

Pro Estimated Season Revenue$6,039,966
Pro Remaining Season Days16
Pro Expenses Per Days$588,404
Pro Estimated Expenses$9,414,464
Farm Remaining Season Days16
Farm Expenses Per Days$40,656
Farm Estimated Expenses$650,496
Estimated Season Expenses$10,064,960
Season Salary Cap$65,878,000
Estimate Under Maximum Salary Cap of $69,000,000$3,122,000
Estimate Over Minimum Salary Cap of $0 $65,878,000
Current Bank Account$17,946,509
Projected Bank Account$13,921,515

Pro Players Salaries

Matt Duchene $12,000,000 (3)
Gabriel Landeskog $7,524,000 (3)
Nail Yakupov $6,503,000 (5)
Michael Del Zotto $4,957,000 (2)
Erik Johnson $4,056,000 (2)
Kyle Palmieri $3,937,000 (2)
Ales Stezka $3,541,000 (4)
T.J. Oshie $3,498,000 (1)
Mason Geertsen $3,300,000 (1)
Jack Dougherty $2,808,000 (1)
Ville Pokka $2,446,000 (1)
Brett Lernout $2,282,000 (1)
Johan Sundstrom $2,041,000 (1)
Nick Lappin $1,817,000 (1)
Andy Welinski $1,638,000 (1)
Marc-Andre Fleury $1,490,000 (1)
Brian Ferlin $540,000 (1)
Vitali Abramov $500,000 (3)
Scott Kosmachuk $500,000 (1)
Dennis Yan $500,000 (1)
Rem Pitlick $0 (0)
Total Pro Players21
Salary Commitment
Year 2022 : $65,878,000
Year 2023 : $43,018,000
Year 2024 : $30,068,000
Year 2025 : $10,044,000
Salary Average Commitment
Year 2022 : $65,878,000
Year 2023 : $43,018,000
Year 2024 : $30,068,000
Year 2025 : $10,044,000
Salary Cap with 1 Way Contract
Year 2022 : $65,878,000
Year 2023 : $43,018,000
Year 2024 : $30,068,000
Year 2025 : $10,044,000

Farm Players Salaries

Nick Foligno $382,400 (1)
Clayton Keller $269,500 (2)
Joey Laleggia $244,800 (3)
Theo Peckham $234,000 (1)
Adam Comrie $216,000 (2)
Chris Brown $202,800 (2)
Brett Connolly $200,000 (3)
Mark Borowiecki $198,000 (1)
Colby Cohen $198,000 (1)
Keaton Ellerby $194,400 (1)
David Desharnais $190,300 (1)
Zac Rinaldo $187,200 (2)
Adam McQuaid $180,000 (1)
Brett Bulmer $179,300 (2)
Troy Bourke $156,300 (1)
Michael Houser $146,900 (2)
Petr Mrazek $137,600 (3)
Adam Musil $105,300 (1)
Michael Sgarbossa $93,600 (2)
Greg McKegg $93,600 (2)
Alex Debrincat $70,200 (1)
Erik Condra $54,600 (1)
Gabriel Dumont $50,000 (1)
Jared McIsaac $50,000 (3)
Erik Brannstrom $50,000 (1)
Aleksi Saarela $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2022 : $4,134,800
Year 2023 : $2,021,300
Year 2024 : $632,400
Year 2025 : $0
Salary Average Commitment
Year 2022 : $4,215,600
Year 2023 : $2,102,100
Year 2024 : $713,200
Year 2025 : $0

Columbus Bluejackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6500 - $92 - 6,416 - 98.71%
Level 2: 5500 - $65 - 4,271 - 77.66%
Level 3: 2500 - $40 - 2,200 - 88.02%
Level 4: 4500 - $32 - 3,532 - 78.49%
Luxury : 1500 - $240 - 1,293 - 86.21%
Total Capacity :20500
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %17,713 - 86.40%
Average Income per Game$1,862,052
Year to Date Revenue$68,895,934

Expense

Pro Players Total Salaries$67,080,000
Farm Players Total Salaries$3,281,600
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,695,280
Farm Year To Date Expenses$3,423,652
Pro Salary Cap To Date$58,050,538
Farm Salary Cap To Date$2,864,866

Estimate

Pro Estimated Season Revenue$7,448,209
Pro Remaining Season Days16
Pro Expenses Per Days$595,000
Pro Estimated Expenses$9,520,000
Farm Remaining Season Days16
Farm Expenses Per Days$34,488
Farm Estimated Expenses$551,808
Estimated Season Expenses$10,071,808
Season Salary Cap$67,080,000
Estimate Under Maximum Salary Cap of $69,000,000$1,920,000
Estimate Over Minimum Salary Cap of $0 $67,080,000
Current Bank Account$8,791,113
Projected Bank Account$6,167,514

Pro Players Salaries

Logan Couture $9,212,000 (1)
Artem Anisimov $5,765,000 (2)
Anders Lee $5,018,000 (3)
Emerson Etem $4,670,000 (1)
Andrey Vasilevskiy $4,318,000 (1)
Kyle Okposo $3,999,000 (3)
Alexander Nylander $3,815,000 (4)
Jake McCabe $3,800,000 (2)
David Musil (Out of Payroll) $3,776,000 (1)
Kyle Turris $3,697,000 (1)
Dennis Cholowski $3,510,000 (4)
Shea Weber $3,393,000 (1)
Vladimir Tkachev $3,032,000 (1)
Tim Erixon $2,984,000 (2)
Brett Pesce $2,754,000 (3)
Mark Giordano $2,631,000 (1)
Jordan Schroeder $2,003,000 (2)
Oskar Sundqvist $749,000 (3)
Jean-Francois Berube $730,000 (1)
Nick Bonino $500,000 (1)
Brad Malone $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $70,856,000
Year 2023 : $34,397,000
Year 2024 : $19,845,000
Year 2025 : $7,325,000
Salary Average Commitment
Year 2022 : $67,947,000
Year 2023 : $34,397,000
Year 2024 : $19,845,000
Year 2025 : $7,325,000
Salary Cap with 1 Way Contract
Year 2022 : $70,856,000
Year 2023 : $34,397,000
Year 2024 : $19,845,000
Year 2025 : $7,325,000

Farm Players Salaries

Dante Fabbro $351,000 (5)
Joonas Korpisalo $288,400 (6)
Nikita Gusev $270,000 (3)
Brock Nelson $270,000 (3)
Julien Gauthier $237,600 (2)
Vladimir Sobotka $234,000 (2)
Spencer Martin $233,700 (3)
Andrej Sustr $177,500 (2)
Francis Perron $175,500 (2)
Linden Vey $163,800 (2)
Jamie McBain $163,800 (3)
Dustin Brown $145,800 (1)
Jake Guentzel $140,400 (1)
Curtis Hamilton $103,600 (1)
Jesse Gabrielle $76,500 (3)
Otto Somppi $50,000 (3)
Rasmus Kupari $50,000 (3)
Klim Kostin $50,000 (1)
Mitchell Stephens $50,000 (1)
Michael Kostka $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2022 : $3,281,600
Year 2023 : $2,741,800
Year 2024 : $1,753,400
Year 2025 : $639,400
Salary Average Commitment
Year 2022 : $3,281,600
Year 2023 : $2,741,800
Year 2024 : $1,753,400
Year 2025 : $639,400

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7400 - $97 - 6,898 - 93.22%
Level 2: 6400 - $56 - 5,898 - 92.15%
Level 3: 3400 - $35 - 3,060 - 89.99%
Level 4: 5400 - $28 - 4,653 - 86.17%
Luxury : 2400 - $180 - 2,017 - 84.05%
Total Capacity :25000
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %22,527 - 90.11%
Average Income per Game$2,199,909
Year to Date Revenue$83,596,528

Expense

Pro Players Total Salaries$68,269,000
Farm Players Total Salaries$3,112,400
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,697,889
Farm Year To Date Expenses$3,294,480
Pro Salary Cap To Date$58,010,176
Farm Salary Cap To Date$2,864,673

Estimate

Pro Estimated Season Revenue$6,599,726
Pro Remaining Season Days16
Pro Expenses Per Days$605,868
Pro Estimated Expenses$9,693,888
Farm Remaining Season Days16
Farm Expenses Per Days$31,688
Farm Estimated Expenses$507,008
Estimated Season Expenses$10,200,896
Season Salary Cap$68,269,000
Estimate Under Maximum Salary Cap of $69,000,000$731,000
Estimate Over Minimum Salary Cap of $0 $68,269,000
Current Bank Account$22,143,625
Projected Bank Account$18,542,455

Pro Players Salaries

Valeri Nichushkin $9,438,000 (1)
Erik Karlsson $7,014,000 (1)
Michael Dal Colle $5,009,000 (1)
Mitch Marner $4,740,000 (3)
Jared McCann $4,683,000 (1)
Marcus Kruger $4,546,000 (1)
Auston Matthews $4,362,000 (6)
Travis Sanheim $4,141,000 (1)
Philippe Desrosiers $3,296,000 (4)
Tyler Myers $3,213,000 (2)
Henrik Lundqvist $3,091,000 (1)
Alexander Burmistrov $2,890,000 (2)
Mark Pysyk $2,817,000 (1)
Remi Elie $1,944,000 (3)
Jack Glover $1,872,000 (2)
Jarred Tinordi $1,638,000 (1)
Emil Molin $1,536,000 (1)
Ivan Telegin $819,000 (1)
Adam Mascherin $720,000 (2)
Jesperi Kotkaniemi $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2022 : $68,269,000
Year 2023 : $23,537,000
Year 2024 : $14,842,000
Year 2025 : $7,658,000
Salary Average Commitment
Year 2022 : $55,936,000
Year 2023 : $23,537,000
Year 2024 : $14,842,000
Year 2025 : $7,658,000
Salary Cap with 1 Way Contract
Year 2022 : $68,269,000
Year 2023 : $23,537,000
Year 2024 : $14,842,000
Year 2025 : $7,658,000

Farm Players Salaries

James Neal $431,500 (1)
Warren Foegele $249,600 (2)
Victor Bartley $214,200 (3)
Justin Braun $201,600 (3)
Philip Larsen $189,000 (3)
Petr Straka $177,500 (1)
Karri Ramo $175,500 (1)
Nick Spaling $172,600 (2)
Calle Jarnkrok $169,900 (1)
Matt Irwin $163,800 (1)
Taylor Leier $156,000 (2)
Ludwig Bystrom $150,000 (1)
Matt Halischuk $136,500 (1)
Eric Hartzell $132,000 (3)
Erik Foley $71,600 (4)
Austin Wagner $67,100 (3)
Viktor Svedberg $54,000 (1)
Alexander Romanov $50,000 (3)
Liam Foudy $50,000 (3)
Carsen Twarynski $50,000 (2)
Skyler Brind'Amour (Out of Payroll) $50,000 (2)
Frederic Allard $50,000 (2)
Total Farm Players22
Salary Commitment
Year 2022 : $3,162,400
Year 2023 : $1,703,700
Year 2024 : $975,500
Year 2025 : $71,600
Salary Average Commitment
Year 2022 : $3,162,400
Year 2023 : $1,703,700
Year 2024 : $975,500
Year 2025 : $71,600

Detroit Redwings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7200 - $106 - 5,678 - 78.86%
Level 2: 6200 - $64 - 4,790 - 77.25%
Level 3: 3200 - $41 - 2,307 - 72.10%
Level 4: 5200 - $35 - 3,572 - 68.70%
Luxury : 2200 - $210 - 1,609 - 73.14%
Total Capacity :24000
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %17,956 - 74.82%
Average Income per Game$1,991,266
Year to Date Revenue$73,676,834

Expense

Pro Players Total Salaries$67,469,000
Farm Players Total Salaries$3,490,700
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,529,444
Farm Year To Date Expenses$3,489,747
Pro Salary Cap To Date$57,497,871
Farm Salary Cap To Date$2,845,005

Estimate

Pro Estimated Season Revenue$7,965,063
Pro Remaining Season Days16
Pro Expenses Per Days$602,360
Pro Estimated Expenses$9,637,760
Farm Remaining Season Days16
Farm Expenses Per Days$37,199
Farm Estimated Expenses$595,184
Estimated Season Expenses$10,232,944
Season Salary Cap$67,469,000
Estimate Under Maximum Salary Cap of $69,000,000$1,531,000
Estimate Over Minimum Salary Cap of $0 $67,469,000
Current Bank Account$23,241,855
Projected Bank Account$20,973,974

Pro Players Salaries

Jonathan Drouin $11,370,000 (2)
Kristopher Letang $6,327,000 (2)
Taylor Hall $5,542,000 (2)
Adam Larsson $5,400,000 (1)
Robbie Fabbri $4,588,000 (5)
Nick Ritchie $4,259,000 (2)
Chris Kreider $3,941,000 (2)
Nikolai Goldobin $3,434,000 (1)
Jacob Larsson $2,808,000 (2)
Martin Frk $2,754,000 (3)
Darnell Nurse $2,739,000 (1)
Sami Vatanen $2,707,000 (1)
Alexander Wennberg $2,250,000 (1)
Konrad Abeltshauser $2,184,000 (2)
Magnus Hellberg $2,108,000 (3)
Jacob Markstrom $1,938,000 (3)
Austin Poganski $1,620,000 (2)
Dennis Seidenberg $500,000 (1)
Jay McClement $500,000 (2)
Trevor Daley $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $67,469,000
Year 2023 : $50,439,000
Year 2024 : $11,388,000
Year 2025 : $4,588,000
Salary Average Commitment
Year 2022 : $67,469,000
Year 2023 : $50,439,000
Year 2024 : $11,388,000
Year 2025 : $4,588,000
Salary Cap with 1 Way Contract
Year 2022 : $67,469,000
Year 2023 : $50,439,000
Year 2024 : $11,388,000
Year 2025 : $4,588,000

Farm Players Salaries

Eric Gryba $396,000 (1)
Oscar Lindberg $297,000 (3)
Pascal Laberge $296,400 (5)
Justin Holl $270,000 (3)
Jake Debrusk $263,300 (1)
John Negrin $257,400 (1)
Jake Paterson $220,400 (6)
Lauri Korpikoski $187,200 (1)
David Eddy $180,000 (1)
Josh Shalla $177,500 (1)
Roope Hintz $175,500 (1)
Stephon Williams $140,000 (1)
Mike Winther $80,000 (1)
Markus Niemelainen $50,000 (3)
Josh Dickinson $50,000 (3)
Brendan Mikkelson $50,000 (1)
Filip Zadina $50,000 (3)
Joe Veleno $50,000 (3)
Brandon Hickey $50,000 (1)
Matt Mistele $50,000 (1)
Jens Looke $50,000 (3)
Wade Allison $50,000 (2)
Sebastian Aho $50,000 (1)
Timothy Liljegren $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2022 : $3,490,700
Year 2023 : $1,383,800
Year 2024 : $1,333,800
Year 2025 : $516,800
Salary Average Commitment
Year 2022 : $3,490,700
Year 2023 : $1,383,800
Year 2024 : $1,333,800
Year 2025 : $516,800

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6200 - $90 - 6,188 - 99.81%
Level 2: 5200 - $55 - 5,198 - 99.95%
Level 3: 2200 - $30 - 2,200 - 100.00%
Level 4: 4200 - $25 - 4,200 - 100.00%
Luxury : 1200 - $190 - 1,200 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %18,986 - 99.93%
Average Income per Game$1,676,436
Year to Date Revenue$63,704,564

Expense

Pro Players Total Salaries$68,660,000
Farm Players Total Salaries$2,892,100
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,443,205
Farm Year To Date Expenses$3,207,338
Pro Salary Cap To Date$56,411,624
Farm Salary Cap To Date$2,347,682

Estimate

Pro Estimated Season Revenue$5,029,308
Pro Remaining Season Days16
Pro Expenses Per Days$612,807
Pro Estimated Expenses$9,804,912
Farm Remaining Season Days16
Farm Expenses Per Days$34,141
Farm Estimated Expenses$546,256
Estimated Season Expenses$10,351,168
Season Salary Cap$68,660,000
Estimate Under Maximum Salary Cap of $69,000,000$340,000
Estimate Over Minimum Salary Cap of $0 $68,660,000
Current Bank Account$3,131,287
Projected Bank Account($2,190,573)

Pro Players Salaries

Oliver Ekman-Larsson $7,893,000 (5)
Sean Monahan $7,420,000 (7)
Corey Perry $6,556,000 (1)
Brendan Gallagher $5,356,000 (6)
David Krejci $5,201,000 (2)
William Nylander $4,844,000 (1)
Brian Dumoulin $4,177,000 (3)
Kyle Connor $3,917,000 (4)
Karl Alzner $3,644,000 (3)
Brenden Dillon $3,638,000 (2)
John Quenneville $2,504,000 (3)
Jonathan Bernier $2,478,000 (3)
Josh Bailey $2,293,000 (1)
Daniil Zharkov $2,145,000 (1)
Jake Muzzin $2,016,000 (2)
Andreas Englund $1,643,000 (1)
Ben Scrivens jr $1,013,000 (1)
Christian Ehrhoff $882,000 (1)
Tommy Wingels $540,000 (1)
Sergei Kostitsyn $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $68,660,000
Year 2023 : $48,244,000
Year 2024 : $37,389,000
Year 2025 : $24,586,000
Salary Average Commitment
Year 2022 : $64,316,000
Year 2023 : $48,244,000
Year 2024 : $37,389,000
Year 2025 : $24,586,000
Salary Cap with 1 Way Contract
Year 2022 : $68,660,000
Year 2023 : $48,244,000
Year 2024 : $37,389,000
Year 2025 : $24,586,000

Farm Players Salaries

Ryan Kesler $242,200 (1)
Danny Kristo $201,600 (3)
Joe Colborne $201,600 (3)
Steven Santini $187,200 (1)
Jeremy Lauzon $180,000 (1)
Austin Watson $177,500 (1)
Craig Smith $163,800 (2)
Tom Kuhnhackl $162,000 (1)
Anthony Cirelli $156,000 (2)
Jeremie Blain $144,000 (1)
Brian Gibbons $126,000 (2)
Philip McRae $126,000 (2)
Ben Chiarot $126,000 (2)
Johan Gustafsson $116,600 (3)
Loui Eriksson $100,800 (1)
Yann Sauve $88,200 (1)
Jake Hansen $75,600 (2)
Jack Kopacka $55,000 (1)
Darren Helm $54,000 (1)
Michael Ferland $54,000 (1)
Mike Cammalleri $54,000 (1)
Dan Hamhuis $50,000 (1)
Jonathan Ericsson $50,000 (1)
Total Farm Players23
Salary Commitment
Year 2022 : $2,892,100
Year 2023 : $1,293,200
Year 2024 : $519,800
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,842,600
Year 2023 : $1,293,200
Year 2024 : $519,800
Year 2025 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6300 - $100 - 5,520 - 87.61%
Level 2: 5300 - $60 - 4,697 - 88.62%
Level 3: 2300 - $35 - 2,300 - 100.00%
Level 4: 4300 - $25 - 4,300 - 100.00%
Luxury : 1300 - $230 - 1,289 - 99.16%
Total Capacity :19500
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %18,106 - 92.85%
Average Income per Game$1,779,656
Year to Date Revenue$65,847,289

Expense

Pro Players Total Salaries$58,262,000
Farm Players Total Salaries$3,597,200
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,041,947
Farm Year To Date Expenses$3,148,857
Pro Salary Cap To Date$56,010,393
Farm Salary Cap To Date$2,719,031

Estimate

Pro Estimated Season Revenue$7,118,626
Pro Remaining Season Days16
Pro Expenses Per Days$521,596
Pro Estimated Expenses$8,345,536
Farm Remaining Season Days16
Farm Expenses Per Days$35,940
Farm Estimated Expenses$575,040
Estimated Season Expenses$8,920,576
Season Salary Cap$58,262,000
Estimate Under Maximum Salary Cap of $69,000,000$10,738,000
Estimate Over Minimum Salary Cap of $0 $58,262,000
Current Bank Account$14,480,455
Projected Bank Account$12,678,505

Pro Players Salaries

Jason Dickinson $6,817,000 (3)
Rick Nash $5,676,000 (2)
Nick Leddy $5,600,000 (3)
Jakob Silfverberg $4,739,000 (2)
Tyler Biggs $4,055,000 (1)
Duncan Siemens $4,001,000 (2)
Luke Schenn $3,925,000 (3)
Cory Schneider $3,234,000 (2)
Yaroslav Kosov $3,009,000 (1)
Julius Bergman $2,715,000 (2)
Pavel Buchnevich $2,715,000 (1)
Ben Hutton $2,496,000 (1)
Jimmy Vesey $2,414,000 (1)
Greg Pateryn $1,638,000 (3)
Igor Bobkov $1,531,000 (3)
Andreas Johnson $1,305,000 (1)
Mike Hoffman $812,000 (1)
Michael Chaput $540,000 (1)
Matt Read $540,000 (1)
Matt Buckles $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $58,262,000
Year 2023 : $39,876,000
Year 2024 : $19,511,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $58,262,000
Year 2023 : $39,876,000
Year 2024 : $19,511,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $58,262,000
Year 2023 : $39,876,000
Year 2024 : $19,511,000
Year 2025 : $0

Farm Players Salaries

Zach Werenski $374,400 (4)
Pierre-Luc Dubois $355,700 (4)
Anthon Khubodin jr $272,700 (2)
Antoine Laganiere $269,300 (1)
Kenneth Agostino $234,000 (2)
Zack Smith $214,500 (1)
Anton Rodin $202,800 (2)
Samuel Montembault $173,600 (3)
Alexander Killorn $165,000 (3)
Joonas Nattinen $163,800 (2)
Christopher Clapperton $162,000 (1)
David Ullstrom $126,000 (1)
Sam Steel $109,100 (1)
Patrick Holland $108,000 (2)
Lucas Johansen $107,100 (1)
Bogdan Yakimov $75,600 (2)
Matt Pelech $75,600 (2)
Frans Nielsen $54,000 (1)
Matt Fraser $54,000 (1)
Ryan Mantha $50,000 (2)
Michael Downing $50,000 (1)
Victor Mete $50,000 (3)
Adam Pardy $50,000 (2)
Martin Kaut $50,000 (3)
Alexander Alexeyev $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2022 : $3,597,200
Year 2023 : $2,451,200
Year 2024 : $1,218,700
Year 2025 : $730,100
Salary Average Commitment
Year 2022 : $3,597,200
Year 2023 : $2,451,200
Year 2024 : $1,218,700
Year 2025 : $730,100

LosAngeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6300 - $98 - 6,151 - 97.63%
Level 2: 5300 - $60 - 4,783 - 90.25%
Level 3: 2300 - $40 - 2,166 - 94.16%
Level 4: 4300 - $30 - 3,826 - 88.97%
Luxury : 1300 - $232 - 1,282 - 98.65%
Total Capacity :19500
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %18,208 - 93.37%
Average Income per Game$1,874,763
Year to Date Revenue$69,366,222

Expense

Pro Players Total Salaries$64,205,000
Farm Players Total Salaries$2,061,800
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,684,198
Farm Year To Date Expenses$2,254,951
Pro Salary Cap To Date$58,039,456
Farm Salary Cap To Date$1,825,125

Estimate

Pro Estimated Season Revenue$7,499,051
Pro Remaining Season Days16
Pro Expenses Per Days$569,781
Pro Estimated Expenses$9,116,496
Farm Remaining Season Days16
Farm Expenses Per Days$22,472
Farm Estimated Expenses$359,552
Estimated Season Expenses$9,476,048
Season Salary Cap$64,205,000
Estimate Under Maximum Salary Cap of $69,000,000$4,795,000
Estimate Over Minimum Salary Cap of $0 $64,205,000
Current Bank Account$11,481,790
Projected Bank Account$9,504,793

Pro Players Salaries

Drew Doughty $8,954,000 (1)
Dylan Larkin (Out of Payroll) $7,343,000 (4)
Kevin Fiala $6,738,000 (1)
Nazem Kadri $6,696,000 (2)
Zemgus Girgensons $5,268,000 (5)
Tristan Jarry $4,313,000 (1)
Michael McLeod $3,543,000 (4)
Tyson Barrie (Out of Payroll) $3,438,000 (2)
Brenden Kichton $3,368,000 (1)
Joonas Donskoi $2,489,000 (1)
Conner Bleackley $2,272,000 (1)
Seth Griffith $2,121,000 (1)
Dylan Sadowy $1,950,000 (1)
Adam Almquist $1,764,000 (2)
Ryan Miller $948,000 (1)
James Wright $500,000 (1)
Gabriel Bourque $500,000 (1)
Adam Fox $500,000 (3)
Elias Pettersson $500,000 (1)
Miro Heiskanen $500,000 (1)
Michael Bournival $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $64,205,000
Year 2023 : $28,552,000
Year 2024 : $16,654,000
Year 2025 : $16,154,000
Salary Average Commitment
Year 2022 : $64,205,000
Year 2023 : $28,552,000
Year 2024 : $16,654,000
Year 2025 : $16,154,000
Salary Cap with 1 Way Contract
Year 2022 : $64,205,000
Year 2023 : $28,552,000
Year 2024 : $16,654,000
Year 2025 : $16,154,000

Farm Players Salaries

Jakub Zboril (Out of Payroll) $437,700 (3)
Nick Baptiste $234,000 (2)
Brian Strait (Out of Payroll) $208,000 (1)
Chris Butler $163,800 (1)
John McFarland $162,600 (1)
Scott Glennie $162,000 (1)
Stefan Elliott $161,700 (1)
Josh Mahura (Out of Payroll) $156,000 (4)
Dylan Blujus $156,000 (1)
Cody Eakin $143,900 (1)
Maxim Kitsyn $94,400 (1)
Sean Maguire $91,200 (1)
Shane Prince $81,900 (1)
Jordan Szwarz $72,600 (1)
Isac Lundestrom $50,000 (3)
Viktor Crus-Rydberg $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2022 : $2,425,800
Year 2023 : $877,700
Year 2024 : $643,700
Year 2025 : $156,000
Salary Average Commitment
Year 2022 : $2,425,800
Year 2023 : $877,700
Year 2024 : $643,700
Year 2025 : $156,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7700 - $92 - 7,326 - 95.15%
Level 2: 6700 - $55 - 6,234 - 93.05%
Level 3: 3700 - $33 - 3,131 - 84.63%
Level 4: 5700 - $28 - 5,292 - 92.85%
Luxury : 2700 - $183 - 2,088 - 77.35%
Total Capacity :26500
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %24,072 - 90.84%
Average Income per Game$2,228,277
Year to Date Revenue$84,674,510

Expense

Pro Players Total Salaries$54,741,000
Farm Players Total Salaries$2,246,900
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,053,633
Farm Year To Date Expenses$2,482,743
Pro Salary Cap To Date$52,022,049
Farm Salary Cap To Date$2,052,916

Estimate

Pro Estimated Season Revenue$6,684,830
Pro Remaining Season Days16
Pro Expenses Per Days$490,711
Pro Estimated Expenses$7,851,376
Farm Remaining Season Days16
Farm Expenses Per Days$24,096
Farm Estimated Expenses$385,536
Estimated Season Expenses$8,236,912
Season Salary Cap$54,741,000
Estimate Under Maximum Salary Cap of $69,000,000$14,259,000
Estimate Over Minimum Salary Cap of $0 $54,741,000
Current Bank Account$64,482,314
Projected Bank Account$62,930,232

Pro Players Salaries

Sean Couturier $5,814,000 (3)
Scott Laughton $5,587,000 (2)
Tom Wilson $4,051,000 (4)
Erik Gudbranson $3,949,000 (1)
Magnus Paajarvi $3,815,000 (2)
Jeff Petry $3,679,000 (3)
Xavier Ouellet $3,226,000 (1)
Mirco Mueller $3,173,000 (1)
Kale Clague $3,120,000 (6)
Nicolas Aube-Kubel $2,939,000 (1)
Troy Brouwer $2,754,000 (2)
Zach Sanford $2,540,000 (3)
Mark Visentin $2,500,000 (2)
Laurent Dauphin $2,065,000 (1)
Emil Pettersson $1,458,000 (1)
Calvin Pickard $1,277,000 (3)
Conor Garland $1,071,000 (1)
AJ Greer $723,000 (1)
Quinn Hughes $500,000 (3)
Miro Aaltonen $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $54,741,000
Year 2023 : $36,137,000
Year 2024 : $20,981,000
Year 2025 : $7,171,000
Salary Average Commitment
Year 2022 : $54,741,000
Year 2023 : $36,137,000
Year 2024 : $20,981,000
Year 2025 : $7,171,000
Salary Cap with 1 Way Contract
Year 2022 : $54,741,000
Year 2023 : $36,137,000
Year 2024 : $20,981,000
Year 2025 : $7,171,000

Farm Players Salaries

Gustav Forsling $238,800 (4)
Nick Merkley $234,000 (1)
Alexandre Carrier $225,500 (4)
Stefan Matteau $165,100 (2)
Jonas Johansson $155,600 (1)
Derick Brassard $152,900 (1)
Vladislav Gavrikov $145,800 (1)
Trent Frederic $108,000 (1)
Jaedon Descheneau $97,200 (1)
Anders Lindback $92,500 (1)
Kurtis Gabriel $80,100 (3)
Henrik Borgstrom $78,000 (1)
Kasper Bjorkqvist $71,900 (1)
Michael Bunting $51,500 (2)
Noah Dobson $50,000 (3)
Jacob Olofsson $50,000 (3)
Gabriel Vilardi $50,000 (1)
Jean-Christophe Beaudin $50,000 (1)
Stepan Falkovsky $50,000 (2)
Michael DiPietro $50,000 (2)
Zachary Lauzon $50,000 (1)
Total Farm Players21
Salary Commitment
Year 2022 : $2,246,900
Year 2023 : $961,000
Year 2024 : $644,400
Year 2025 : $464,300
Salary Average Commitment
Year 2022 : $2,141,300
Year 2023 : $961,000
Year 2024 : $644,400
Year 2025 : $464,300

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6700 - $120 - 4,460 - 66.56%
Level 2: 5700 - $75 - 3,777 - 66.27%
Level 3: 2700 - $50 - 1,738 - 64.37%
Level 4: 4700 - $40 - 2,837 - 60.35%
Luxury : 1700 - $250 - 1,238 - 72.80%
Total Capacity :21500
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %14,049 - 65.34%
Average Income per Game$1,789,286
Year to Date Revenue$66,203,592

Expense

Pro Players Total Salaries$57,757,400
Farm Players Total Salaries$2,870,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,673,702
Farm Year To Date Expenses$3,189,665
Pro Salary Cap To Date$54,642,135
Farm Salary Cap To Date$2,330,016

Estimate

Pro Estimated Season Revenue$7,157,145
Pro Remaining Season Days16
Pro Expenses Per Days$517,170
Pro Estimated Expenses$8,274,720
Farm Remaining Season Days16
Farm Expenses Per Days$33,947
Farm Estimated Expenses$543,152
Estimated Season Expenses$8,817,872
Season Salary Cap$57,757,400
Estimate Under Maximum Salary Cap of $69,000,000$11,242,600
Estimate Over Minimum Salary Cap of $0 $57,757,400
Current Bank Account$9,587,215
Projected Bank Account$7,926,488

Pro Players Salaries

Anthony Mantha $7,080,000 (4)
Oscar Dansk $6,196,000 (4)
Kenney Morrison $5,468,400 (4)
Noah Hanifin $5,070,000 (5)
Pavel Zacha $3,767,000 (3)
Jakub Vrana $3,762,000 (3)
Haydn Fleury $3,599,000 (2)
Magnus Nygren $3,123,000 (1)
Devin Shore $3,064,000 (4)
Phillip Danault $2,921,000 (1)
Jacob De La Rose $2,430,000 (2)
Alex Nedeljkovic $2,243,000 (2)
Gabriel Carlsson $2,106,000 (1)
Zachary Senyshyn $1,975,000 (3)
Christopher Gibson $1,953,000 (3)
Jakub Lauko $500,000 (3)
Alexis D'Aoust $500,000 (2)
Brendan Shinnimin $500,000 (2)
Tomas Kubalik $500,000 (2)
Devin Setoguchi $500,000 (2)
Mikey Anderson $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2022 : $57,757,400
Year 2023 : $48,045,000
Year 2024 : $37,773,000
Year 2025 : $25,316,000
Salary Average Commitment
Year 2022 : $52,486,000
Year 2023 : $46,959,000
Year 2024 : $36,687,000
Year 2025 : $24,230,000
Salary Cap with 1 Way Contract
Year 2022 : $57,757,400
Year 2023 : $49,607,400
Year 2024 : $39,335,400
Year 2025 : $26,878,400

Farm Players Salaries

Olli Juolevi $315,900 (4)
David Perron $292,900 (2)
Jonathan Macleod $228,200 (2)
Zach Hyman $210,600 (1)
Gustav Nyquist $180,000 (1)
Nicolas Meloche $170,000 (1)
Dustin Tokarski $158,700 (2)
Christian Thomas $97,500 (2)
Ryan Lindgren $97,200 (3)
Luke Green $86,400 (1)
Keegan Iverson $71,500 (1)
Charles Hudon $71,100 (1)
Martin Reway $71,100 (1)
Ben Johnson $70,000 (1)
Thomas McCollum $68,700 (2)
Felix Girard $65,400 (1)
Tobias Lindberg $64,800 (2)
Sam Kurker $50,000 (1)
Radovan Bondra $50,000 (3)
Nolan Patrick $50,000 (1)
Matt Berkovitz $50,000 (2)
Cameron Hughes $50,000 (3)
Stuart Skinner $50,000 (2)
Anton Belov $50,000 (2)
Josh Brook $50,000 (2)
Owen Tippett $50,000 (1)
Viktor Stalberg $50,000 (2)
Jamie McGinn $50,000 (2)
Total Farm Players28
Salary Commitment
Year 2022 : $2,870,000
Year 2023 : $1,723,900
Year 2024 : $513,100
Year 2025 : $315,900
Salary Average Commitment
Year 2022 : $2,870,000
Year 2023 : $1,723,900
Year 2024 : $513,100
Year 2025 : $315,900

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7500 - $97 - 7,070 - 94.26%
Level 2: 6500 - $62 - 5,451 - 83.86%
Level 3: 3500 - $37 - 3,168 - 90.52%
Level 4: 5500 - $32 - 4,438 - 80.69%
Luxury : 2500 - $127 - 2,245 - 89.80%
Total Capacity :25500
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %22,372 - 87.73%
Average Income per Game$2,018,158
Year to Date Revenue$76,690,015

Expense

Pro Players Total Salaries$67,384,000
Farm Players Total Salaries$3,105,200
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,949,463
Farm Year To Date Expenses$3,361,307
Pro Salary Cap To Date$57,917,883
Farm Salary Cap To Date$2,630,607

Estimate

Pro Estimated Season Revenue$6,054,475
Pro Remaining Season Days16
Pro Expenses Per Days$601,614
Pro Estimated Expenses$9,625,824
Farm Remaining Season Days16
Farm Expenses Per Days$34,695
Farm Estimated Expenses$555,120
Estimated Season Expenses$10,180,944
Season Salary Cap$67,384,000
Estimate Under Maximum Salary Cap of $69,000,000$1,616,000
Estimate Over Minimum Salary Cap of $0 $67,384,000
Current Bank Account$26,015,704
Projected Bank Account$21,889,235

Pro Players Salaries

Tyler Seguin $12,000,000 (5)
John Tavares $10,915,000 (1)
Seth Jones $6,870,000 (4)
Filip Forsberg $6,222,000 (4)
Nikita Scherbak $4,989,000 (7)
Juuse Saros $4,802,000 (1)
Madison Bowey $4,745,000 (5)
Roman Josi $3,851,000 (2)
Graham Knott $2,028,000 (2)
Joel Edmundson $1,908,000 (1)
Danny DeKeyser $1,790,000 (1)
Casey Cizikas $1,717,000 (2)
William Carrier $1,420,000 (1)
Alex Chiasson $1,127,000 (1)
Erik Haula $500,000 (1)
Jake Oettinger $500,000 (2)
Simon Bourque $500,000 (2)
Christian Fischer $500,000 (1)
Shawn Matthias $500,000 (1)
Jack Roslovic $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $67,384,000
Year 2023 : $42,855,000
Year 2024 : $34,259,000
Year 2025 : $34,259,000
Salary Average Commitment
Year 2022 : $67,249,000
Year 2023 : $42,855,000
Year 2024 : $34,259,000
Year 2025 : $34,259,000
Salary Cap with 1 Way Contract
Year 2022 : $67,384,000
Year 2023 : $43,422,000
Year 2024 : $34,826,000
Year 2025 : $34,826,000

Farm Players Salaries

Tyler Johnson $393,900 (1)
Thomas Chabot $386,100 (5)
Brandon Dubinsky $293,800 (1)
Kieffer Bellows $281,400 (5)
Dillon Heatherington $218,400 (1)
Kevin Stenlund $187,200 (3)
Michael Latta $177,500 (2)
Martin Gernat $177,500 (1)
Philip Samuelsson $144,000 (1)
Roman Polak $126,000 (1)
Alex Peters $126,000 (1)
Jake Allen $79,900 (1)
Garret Sparks $63,500 (1)
Pierre Engvall $50,000 (1)
Eric Tangradi $50,000 (1)
Lawrence Pilut $50,000 (3)
Anthony Bitetto $50,000 (1)
Boris Katchouk $50,000 (3)
Paul Martin $50,000 (1)
Martin Necas $50,000 (1)
Brandon Gignac $50,000 (2)
Kyle Capobianco $50,000 (2)
Total Farm Players22
Salary Commitment
Year 2022 : $3,105,200
Year 2023 : $1,232,200
Year 2024 : $954,700
Year 2025 : $667,500
Salary Average Commitment
Year 2022 : $2,991,800
Year 2023 : $1,232,200
Year 2024 : $954,700
Year 2025 : $667,500

NewJersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6300 - $100 - 6,016 - 95.49%
Level 2: 5300 - $60 - 5,065 - 95.56%
Level 3: 2300 - $35 - 2,300 - 100.00%
Level 4: 4300 - $25 - 4,300 - 100.00%
Luxury : 1300 - $200 - 1,300 - 100.00%
Total Capacity :19500
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %18,981 - 97.34%
Average Income per Game$1,827,211
Year to Date Revenue$69,434,010

Expense

Pro Players Total Salaries$67,905,000
Farm Players Total Salaries$2,957,700
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,666,753
Farm Year To Date Expenses$2,996,387
Pro Salary Cap To Date$58,236,925
Farm Salary Cap To Date$2,437,610

Estimate

Pro Estimated Season Revenue$5,481,632
Pro Remaining Season Days16
Pro Expenses Per Days$600,044
Pro Estimated Expenses$9,600,704
Farm Remaining Season Days16
Farm Expenses Per Days$31,646
Farm Estimated Expenses$506,336
Estimated Season Expenses$10,107,040
Season Salary Cap$67,905,000
Estimate Under Maximum Salary Cap of $69,000,000$1,095,000
Estimate Over Minimum Salary Cap of $0 $67,905,000
Current Bank Account$10,255,638
Projected Bank Account$5,630,230

Pro Players Salaries

Nathan MacKinnon $7,476,000 (1)
Nikolaj Ehlers $6,062,000 (3)
Alex Tuch $4,556,000 (1)
Ryan Strome $4,228,000 (3)
Brendan Lemieux $4,187,000 (1)
Keith Yandle $4,033,000 (2)
Derek Forbort $3,983,000 (1)
Semyon Varlamov $3,758,000 (2)
Brandon Sutter $3,682,000 (2)
Brandon Gormley $3,439,000 (2)
Ondrej Palat $3,435,000 (1)
Jujhar Khaira $3,116,000 (1)
Colton Parayko $2,957,000 (1)
Damon Severson $2,900,000 (1)
Dmitry Orlov $2,664,000 (2)
Pekka Rinne $1,875,000 (1)
Eric Gelinas $1,584,000 (1)
Valtteri Filppula $1,370,000 (1)
Fedor Tyutin $1,260,000 (1)
Dennis Gilbert $800,000 (1)
Tomas Plekanec $540,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $67,905,000
Year 2023 : $27,866,000
Year 2024 : $10,290,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $58,287,000
Year 2023 : $22,304,000
Year 2024 : $4,728,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $67,905,000
Year 2023 : $27,866,000
Year 2024 : $10,290,000
Year 2025 : $0

Farm Players Salaries

Henrik Zetterberg $319,100 (1)
Max Jones $298,400 (4)
Matt Hackett $297,300 (1)
Zach Redmond $237,600 (1)
Alexandre Burrows $201,600 (1)
Sena Acolatse $189,000 (3)
Niklas Kronwall $180,000 (1)
Carter Camper $162,000 (1)
Micheal Raffl $148,500 (1)
Kirill Kabanov $126,000 (2)
Marcus Foligno $118,800 (1)
Devan Dubnyk $61,400 (1)
Robin Kovacs $60,000 (1)
Chris Summers $54,000 (1)
Tye McGinn $54,000 (1)
Richard Panik $50,000 (1)
Ryan Button $50,000 (1)
Clayton Stoner $50,000 (1)
Antoine Roussel $50,000 (1)
Tyler Soy $50,000 (2)
Nicolas Roy $50,000 (1)
Kyle Beach $50,000 (1)
Justin Abdelkader $50,000 (1)
Colton Sceviour $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2022 : $2,957,700
Year 2023 : $663,400
Year 2024 : $487,400
Year 2025 : $298,400
Salary Average Commitment
Year 2022 : $2,957,700
Year 2023 : $663,400
Year 2024 : $487,400
Year 2025 : $298,400

NewYork Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6400 - $110 - 4,934 - 77.09%
Level 2: 5400 - $65 - 4,259 - 78.86%
Level 3: 2400 - $42 - 2,075 - 86.47%
Level 4: 4400 - $32 - 3,551 - 80.71%
Luxury : 1400 - $210 - 1,391 - 99.38%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,210 - 81.05%
Average Income per Game$1,771,908
Year to Date Revenue$65,560,596

Expense

Pro Players Total Salaries$57,213,000
Farm Players Total Salaries$2,839,900
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,062,452
Farm Year To Date Expenses$2,573,038
Pro Salary Cap To Date$54,030,879
Farm Salary Cap To Date$2,143,210

Estimate

Pro Estimated Season Revenue$7,087,632
Pro Remaining Season Days16
Pro Expenses Per Days$512,395
Pro Estimated Expenses$8,198,320
Farm Remaining Season Days16
Farm Expenses Per Days$29,297
Farm Estimated Expenses$468,752
Estimated Season Expenses$8,667,072
Season Salary Cap$57,213,000
Estimate Under Maximum Salary Cap of $69,000,000$11,787,000
Estimate Over Minimum Salary Cap of $0 $57,213,000
Current Bank Account$11,118,467
Projected Bank Account$9,539,027

Pro Players Salaries

Robin Lehner $6,985,000 (3)
Bobby Ryan $6,828,000 (1)
Gustav Olofsson $4,620,000 (4)
Sven Andrighetto $4,270,000 (2)
Colton Sissons $3,511,000 (1)
Patrik Berglund $3,463,000 (1)
Andrey Pedan $3,449,000 (2)
John Klingberg $3,340,000 (2)
Cody Franson $3,234,000 (1)
Robert Hagg $3,120,000 (1)
Dylan Olsen $3,018,000 (2)
Marko Dano $2,922,000 (1)
Artemi Panarin $2,849,000 (3)
Matej Stransky (Out of Payroll) $2,682,000 (1)
Paul Stastny $2,340,000 (1)
Jeremy Smith $684,000 (1)
Jason Akeson $540,000 (1)
Pavel Datsyuk $540,000 (1)
Jeremy Bracco $500,000 (1)
Blake Speers $500,000 (1)
Nick Suzuki $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $59,895,000
Year 2023 : $27,211,000
Year 2024 : $13,134,000
Year 2025 : $3,300,000
Salary Average Commitment
Year 2022 : $57,308,000
Year 2023 : $26,565,000
Year 2024 : $12,488,000
Year 2025 : $2,654,000
Salary Cap with 1 Way Contract
Year 2022 : $59,895,000
Year 2023 : $28,531,000
Year 2024 : $14,454,000
Year 2025 : $4,620,000

Farm Players Salaries

Evgeny Svechnikov $360,900 (1)
Andrew Cogliano $327,600 (1)
Marcel Noebels $228,200 (1)
Bobby Sanguinetti $228,200 (1)
Thomas Schemitsch $226,800 (3)
Kirill Petrov $201,600 (3)
Jeff Carter $198,000 (1)
Michael Prapavessis $194,400 (2)
Dustin Byfuglien $178,200 (1)
Mikael Backlund $162,700 (2)
Curtis McElhinney $133,300 (1)
Mitchell Vande Sompel $50,000 (2)
Matthew Phillips $50,000 (3)
Eamon McAdam $50,000 (1)
Ty Smith $50,000 (3)
Shane Gersich $50,000 (3)
Lukas Jasek $50,000 (2)
Nathan Bastian $50,000 (3)
Maxime Fortier $50,000 (3)
Total Farm Players19
Salary Commitment
Year 2022 : $2,839,900
Year 2023 : $1,135,500
Year 2024 : $678,400
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,839,900
Year 2023 : $1,135,500
Year 2024 : $678,400
Year 2025 : $0

NewYork Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6600 - $90 - 6,511 - 98.65%
Level 2: 5600 - $62 - 4,523 - 80.77%
Level 3: 2600 - $38 - 2,310 - 88.85%
Level 4: 4600 - $28 - 4,570 - 99.34%
Luxury : 1600 - $180 - 1,600 - 100.00%
Total Capacity :21000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %19,513 - 92.92%
Average Income per Game$1,848,478
Year to Date Revenue$68,393,689

Expense

Pro Players Total Salaries$63,122,000
Farm Players Total Salaries$1,836,700
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,772,163
Farm Year To Date Expenses$2,189,000
Pro Salary Cap To Date$55,740,583
Farm Salary Cap To Date$1,630,247

Estimate

Pro Estimated Season Revenue$7,393,912
Pro Remaining Season Days16
Pro Expenses Per Days$564,228
Pro Estimated Expenses$9,027,648
Farm Remaining Season Days16
Farm Expenses Per Days$21,813
Farm Estimated Expenses$349,008
Estimated Season Expenses$9,376,656
Season Salary Cap$63,122,000
Estimate Under Maximum Salary Cap of $69,000,000$5,878,000
Estimate Over Minimum Salary Cap of $0 $63,122,000
Current Bank Account$13,530,380
Projected Bank Account$11,547,636

Pro Players Salaries

Derek Stepan $7,115,000 (1)
Vyacheslav Voynov $5,491,000 (1)
Jake Gardiner $4,503,000 (2)
Brett Ritchie $3,830,000 (2)
Nathan Beaulieu $3,478,000 (2)
Anthony Duclair $3,442,000 (1)
James van Riemsdyk $3,430,000 (1)
Dylan McIlrath $3,315,000 (2)
Alan Quine $3,200,000 (1)
Mikael Granlund $3,181,000 (2)
Tyler Motte $3,102,000 (3)
Malcolm Subban $2,841,000 (3)
Ryan Graves $2,808,000 (2)
Will Butcher $2,457,000 (2)
Ilya Samsonov $2,365,000 (2)
Julius Nattinen $2,341,000 (3)
Conor Sheary $2,314,000 (1)
Cory Conacher $1,775,000 (2)
Cameron Schilling $1,134,000 (1)
Andrei Svechnikov $500,000 (3)
Dmitry Sokolov $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2022 : $63,122,000
Year 2023 : $36,996,000
Year 2024 : $9,284,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $63,122,000
Year 2023 : $36,996,000
Year 2024 : $9,284,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $63,122,000
Year 2023 : $36,996,000
Year 2024 : $9,284,000
Year 2025 : $0

Farm Players Salaries

Mikko Koskinen $253,700 (2)
Andrew Poturalski $197,200 (2)
Axel Holmstrom $188,200 (5)
Juho Lammikko $176,000 (2)
Filip Hronek $145,800 (1)
Adam Tambellini $140,400 (1)
Ryan Wilson $126,000 (1)
Keegan Kolesar $120,000 (1)
Brendan Warren (Out of Payroll) $78,000 (1)
Rasmus Asplund $72,000 (2)
Alexis Vanier $67,400 (1)
Tyson Strachan $50,000 (2)
Keith Petruzzelli $50,000 (2)
Mikey Eyssimont $50,000 (3)
Fredrik Claesson $50,000 (2)
Michael St. Croix $50,000 (2)
Kristian Vesalainen $50,000 (1)
Maxime Comtois $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2022 : $1,914,700
Year 2023 : $1,187,100
Year 2024 : $238,200
Year 2025 : $188,200
Salary Average Commitment
Year 2022 : $1,844,700
Year 2023 : $1,187,100
Year 2024 : $238,200
Year 2025 : $188,200

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6800 - $97 - 6,407 - 94.22%
Level 2: 5800 - $59 - 5,358 - 92.39%
Level 3: 2800 - $37 - 2,551 - 91.11%
Level 4: 4800 - $25 - 4,614 - 96.12%
Luxury : 1800 - $195 - 1,566 - 86.98%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %20,496 - 93.16%
Average Income per Game$1,983,611
Year to Date Revenue$75,377,214

Expense

Pro Players Total Salaries$66,335,000
Farm Players Total Salaries$4,382,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,954,665
Farm Year To Date Expenses$4,440,104
Pro Salary Cap To Date$57,923,080
Farm Salary Cap To Date$4,010,279

Estimate

Pro Estimated Season Revenue$5,950,833
Pro Remaining Season Days16
Pro Expenses Per Days$592,412
Pro Estimated Expenses$9,478,592
Farm Remaining Season Days16
Farm Expenses Per Days$42,825
Farm Estimated Expenses$685,200
Estimated Season Expenses$10,163,792
Season Salary Cap$66,335,000
Estimate Under Maximum Salary Cap of $69,000,000$2,665,000
Estimate Over Minimum Salary Cap of $0 $66,335,000
Current Bank Account$25,291,802
Projected Bank Account$21,078,843

Pro Players Salaries

Curtis Lazar $9,004,000 (4)
Ryan Murray $5,604,000 (2)
Rasmus Ristolainen $4,987,000 (6)
Mark Scheifele $4,784,000 (1)
Oscar Klefbom $4,420,000 (5)
Nick Schmaltz $3,731,000 (2)
Mario Lucia $3,580,000 (2)
Frederik Gauthier $3,469,000 (2)
Nikita Zaitsev $3,115,000 (2)
Joshua Jacobs $2,999,000 (2)
Carter Hart $2,911,000 (3)
Michael Stone $2,813,000 (2)
Colin Wilson $2,753,000 (1)
Oliver Bjorkstrand $2,740,000 (2)
Marc-Olivier Roy $2,434,000 (1)
Nikita Kucherov $2,318,000 (1)
Sven Baertschi $1,933,000 (2)
Steve Mason $1,194,000 (3)
Buddy Robinson $546,000 (1)
Josh Norris $500,000 (1)
Kirill Kaprizov $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $66,335,000
Year 2023 : $52,500,000
Year 2024 : $22,516,000
Year 2025 : $18,411,000
Salary Average Commitment
Year 2022 : $66,335,000
Year 2023 : $52,500,000
Year 2024 : $22,516,000
Year 2025 : $18,411,000
Salary Cap with 1 Way Contract
Year 2022 : $66,335,000
Year 2023 : $52,500,000
Year 2024 : $22,516,000
Year 2025 : $18,411,000

Farm Players Salaries

Andreas Athanasiou $409,500 (1)
Tyler Ennis $356,100 (2)
Brayden Point $339,900 (2)
Dylan Demelo (Out of Payroll) $329,600 (2)
Jonas Siegenthaler $297,000 (4)
Jonathan Audy-Marchessault $253,500 (2)
Maxim Letunov $253,300 (3)
Ryan Dzingel $252,000 (3)
Tyler Pitlick $237,200 (1)
Nikita Filatov $224,100 (2)
Alec Martinez $195,000 (1)
Antti Raanta $181,400 (2)
Braydon Coburn $180,000 (1)
Jean-Gabriel Pageau $175,500 (2)
Charlie Coyle $162,100 (1)
Jordan Caron $143,900 (1)
Brett Howden $140,400 (1)
Beau Bennett $130,100 (3)
Brett Pollock $91,400 (2)
Blake Comeau $81,900 (1)
Joacim Eriksson $77,700 (3)
Nelson Nogier $50,000 (1)
Nate Schnarr $50,000 (2)
Rasmus Sandin $50,000 (3)
Vojtech Budik $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2022 : $4,711,600
Year 2023 : $3,111,600
Year 2024 : $1,110,100
Year 2025 : $297,000
Salary Average Commitment
Year 2022 : $4,711,600
Year 2023 : $3,111,600
Year 2024 : $1,110,100
Year 2025 : $297,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6700 - $90 - 6,699 - 99.98%
Level 2: 5700 - $50 - 5,700 - 100.00%
Level 3: 2700 - $40 - 2,382 - 88.22%
Level 4: 4700 - $30 - 4,168 - 88.68%
Luxury : 1700 - $180 - 1,700 - 100.00%
Total Capacity :21500
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %20,649 - 96.04%
Average Income per Game$1,909,172
Year to Date Revenue$70,639,348

Expense

Pro Players Total Salaries$68,273,000
Farm Players Total Salaries$3,704,600
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,451,049
Farm Year To Date Expenses$3,166,331
Pro Salary Cap To Date$58,849,314
Farm Salary Cap To Date$2,650,520

Estimate

Pro Estimated Season Revenue$7,636,686
Pro Remaining Season Days16
Pro Expenses Per Days$605,026
Pro Estimated Expenses$9,680,416
Farm Remaining Season Days16
Farm Expenses Per Days$37,760
Farm Estimated Expenses$604,160
Estimated Season Expenses$10,284,576
Season Salary Cap$68,273,000
Estimate Under Maximum Salary Cap of $69,000,000$727,000
Estimate Over Minimum Salary Cap of $0 $68,273,000
Current Bank Account$1,430,929
Projected Bank Account($1,216,961)

Pro Players Salaries

Steven Stamkos $10,360,000 (2)
Ryan OReilly $9,973,000 (1)
Aleksander Barkov $7,687,000 (1)
Milan Lucic $4,781,000 (1)
Leon Draisaitl $4,652,000 (1)
Mike Green $4,473,000 (1)
Travis Hamonic $3,867,000 (3)
Jack Johnson $3,332,000 (2)
Matthew Tkachuk $3,120,000 (6)
Vince Dunn $2,808,000 (4)
Ryan Gropp $2,749,000 (4)
Brendan Guhle $2,652,000 (2)
Andrew Nielsen $1,979,000 (1)
Edgars Kulda $1,620,000 (2)
Jon Gillies $1,314,000 (3)
Luke Kunin $906,000 (5)
Tyler Benson $500,000 (3)
Michael Spacek $500,000 (1)
Igor Shesterkin $500,000 (2)
Shane Eiserman $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $68,273,000
Year 2023 : $33,728,000
Year 2024 : $15,264,000
Year 2025 : $9,583,000
Salary Average Commitment
Year 2022 : $69,708,000
Year 2023 : $33,728,000
Year 2024 : $15,264,000
Year 2025 : $9,583,000
Salary Cap with 1 Way Contract
Year 2022 : $68,273,000
Year 2023 : $33,728,000
Year 2024 : $15,264,000
Year 2025 : $9,583,000

Farm Players Salaries

Tyson Jost $412,100 (6)
Ivan Provorov $386,100 (3)
Joel Eriksson-Ek $320,700 (3)
Dan Girardi $310,500 (2)
Jeremy Roy $193,100 (1)
Jan Kostalek $193,100 (1)
Tyler Toffoli $186,200 (3)
Daniel Zaar $178,200 (2)
Matt Nieto $163,800 (3)
Mackenzie Blackwood $161,300 (4)
Brett Bellemore $151,200 (2)
Kyle Jean $150,200 (1)
Riley Barber $145,800 (1)
Nikita Nikitin $136,500 (1)
Ryan Bourque $136,500 (2)
Ryan MacInnis $110,300 (5)
Miles Wood $97,200 (1)
Thomas Greiss $89,900 (1)
Brad Ross $81,900 (1)
Vitali Kravstov $50,000 (3)
Matthew Strome $50,000 (1)
Total Farm Players21
Salary Commitment
Year 2022 : $3,704,600
Year 2023 : $2,566,900
Year 2024 : $1,790,500
Year 2025 : $683,700
Salary Average Commitment
Year 2022 : $3,704,600
Year 2023 : $2,566,900
Year 2024 : $1,790,500
Year 2025 : $683,700

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7600 - $100 - 5,787 - 76.14%
Level 2: 6600 - $60 - 5,013 - 75.95%
Level 3: 3600 - $35 - 3,083 - 85.65%
Level 4: 5600 - $30 - 4,170 - 74.47%
Luxury : 2600 - $200 - 1,809 - 69.58%
Total Capacity :26000
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %19,862 - 76.39%
Average Income per Game$1,990,265
Year to Date Revenue$75,630,088

Expense

Pro Players Total Salaries$66,626,000
Farm Players Total Salaries$4,403,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,606,651
Farm Year To Date Expenses$3,926,845
Pro Salary Cap To Date$56,575,080
Farm Salary Cap To Date$3,497,017

Estimate

Pro Estimated Season Revenue$5,970,796
Pro Remaining Season Days16
Pro Expenses Per Days$594,965
Pro Estimated Expenses$9,519,440
Farm Remaining Season Days16
Farm Expenses Per Days$43,013
Farm Estimated Expenses$688,208
Estimated Season Expenses$10,207,648
Season Salary Cap$66,626,000
Estimate Under Maximum Salary Cap of $69,000,000$2,374,000
Estimate Over Minimum Salary Cap of $0 $66,626,000
Current Bank Account$31,369,518
Projected Bank Account$27,132,666

Pro Players Salaries

Sidney Crosby $10,786,000 (2)
Jonathan Huberdeau $5,219,000 (1)
Jacob Trouba $4,600,000 (4)
Josh Morrissey $4,447,000 (1)
Derrick Pouliot $4,289,000 (2)
Tobias Rieder $3,755,000 (2)
Josh Ho-Sang $3,442,000 (2)
Henrik Samuelsson $3,314,000 (3)
Ryan Hartman $3,187,000 (1)
Matt Murray $2,905,000 (1)
Cam Ward $2,854,000 (1)
Artturi Lehkonen $2,710,000 (2)
Jon Merrill $2,383,000 (1)
Zach Nastasiuk $2,297,000 (1)
Ryan Collins $2,122,000 (2)
Daniel Catenacci $2,031,000 (1)
Robert Bortuzzo $1,943,000 (1)
Dmitry Sinitsyn $1,536,000 (1)
Jordan Subban $1,458,000 (1)
Roman Horak $848,000 (1)
Jay Beagle $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $66,626,000
Year 2023 : $35,018,000
Year 2024 : $7,914,000
Year 2025 : $4,600,000
Salary Average Commitment
Year 2022 : $66,626,000
Year 2023 : $35,018,000
Year 2024 : $7,914,000
Year 2025 : $4,600,000
Salary Cap with 1 Way Contract
Year 2022 : $66,626,000
Year 2023 : $35,018,000
Year 2024 : $7,914,000
Year 2025 : $4,600,000

Farm Players Salaries

Logan Stanley $288,000 (6)
Logan Brown $283,100 (5)
Anton Slepyshev $246,200 (2)
Jiri Sekac $245,700 (2)
Mattias Janmark $236,500 (2)
Nick Petrecki $226,800 (1)
Blake Coleman $202,800 (2)
Mikkel Boedker $202,300 (1)
Carter Verhaeghe $198,200 (2)
Taylor Cammarata $192,400 (1)
Devante Smith-Pelly $177,500 (1)
Alexandre Grenier $176,900 (1)
Paul Postma $172,800 (1)
Anton Zlobin $162,700 (1)
Korbinian Holzer $162,000 (1)
Morgan Ellis $138,800 (1)
Brandon Manning $136,500 (1)
Yannick Weber $117,100 (1)
Edward Pasquale $102,300 (2)
Christian Jaros $80,000 (1)
Justin Kirkland $78,000 (1)
Aaron Palushaj $76,900 (1)
Josh Gorges $50,000 (1)
Tom Pyatt $50,000 (1)
Ukko Pekka Luukkonen $50,000 (2)
Ryan White $50,000 (1)
Morgan Frost $50,000 (1)
Jonathan Dahlen $50,000 (3)
Lias Andersson $50,000 (1)
Grigori Denisenko $50,000 (3)
Maxim Lapierre $50,000 (1)
Ron Hainsey $50,000 (1)
Total Farm Players32
Salary Commitment
Year 2022 : $4,403,500
Year 2023 : $1,952,800
Year 2024 : $671,100
Year 2025 : $571,100
Salary Average Commitment
Year 2022 : $4,403,500
Year 2023 : $1,952,800
Year 2024 : $671,100
Year 2025 : $571,100

SanJose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6200 - $100 - 5,328 - 85.93%
Level 2: 5200 - $60 - 4,695 - 90.28%
Level 3: 2200 - $35 - 2,200 - 100.00%
Level 4: 4200 - $25 - 4,200 - 100.00%
Luxury : 1200 - $200 - 1,200 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %17,622 - 92.75%
Average Income per Game$1,669,194
Year to Date Revenue$61,760,178

Expense

Pro Players Total Salaries$63,579,000
Farm Players Total Salaries$3,796,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,909,233
Farm Year To Date Expenses$3,679,007
Pro Salary Cap To Date$57,877,675
Farm Salary Cap To Date$3,249,179

Estimate

Pro Estimated Season Revenue$6,676,776
Pro Remaining Season Days16
Pro Expenses Per Days$568,237
Pro Estimated Expenses$9,091,792
Farm Remaining Season Days16
Farm Expenses Per Days$37,684
Farm Estimated Expenses$602,944
Estimated Season Expenses$9,694,736
Season Salary Cap$63,579,000
Estimate Under Maximum Salary Cap of $69,000,000$5,421,000
Estimate Over Minimum Salary Cap of $0 $63,579,000
Current Bank Account$6,703,319
Projected Bank Account$3,685,359

Pro Players Salaries

Patrick Kane $7,163,000 (4)
Jamie Benn $4,938,000 (1)
Teemu Pulkkinen $4,616,000 (2)
Evander Kane $4,211,000 (2)
Cedric Paquette $4,143,000 (1)
Kent Simpson $4,114,000 (1)
Frank Vatrano $3,858,000 (5)
Paul Byron $3,853,000 (1)
Joe Morrow $3,625,000 (1)
Erik Gustafsson $3,059,000 (1)
Adam Clendening $3,022,000 (2)
Phil Lane $2,966,000 (2)
Ryan Ellis $2,859,000 (2)
Chris Bigras $2,630,000 (1)
Fredrik Bergvik $2,188,000 (1)
Nick Paul $1,620,000 (1)
Teddy Blueger $1,620,000 (1)
Mattias Ekholm $1,386,000 (1)
James Greenway $1,053,000 (2)
Justin Auger $655,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $63,579,000
Year 2023 : $29,748,000
Year 2024 : $11,021,000
Year 2025 : $11,021,000
Salary Average Commitment
Year 2022 : $63,826,000
Year 2023 : $29,748,000
Year 2024 : $11,021,000
Year 2025 : $11,021,000
Salary Cap with 1 Way Contract
Year 2022 : $63,579,000
Year 2023 : $29,748,000
Year 2024 : $11,021,000
Year 2025 : $11,021,000

Farm Players Salaries

Jori Lehtera $369,200 (1)
Mats Zuccarello $347,100 (1)
Kaapo Kahkonen $286,300 (1)
Adam Lowry $275,400 (3)
Colin White $272,700 (2)
Colby Robak $253,500 (2)
Tanner Pearson $244,200 (2)
Markus Granlund $233,100 (2)
Rasmus Andersson $230,600 (4)
Dominik Masin $216,000 (2)
Kris Russell $210,600 (2)
John Gaudreau $204,400 (1)
Steven Delisle $195,000 (1)
Viktor Arvidsson $149,500 (1)
Dan O'Regan $145,800 (1)
Fabrice Herzog $112,600 (1)
Thomas Novak $50,000 (1)
Total Farm Players17
Salary Commitment
Year 2022 : $3,796,000
Year 2023 : $1,936,100
Year 2024 : $506,000
Year 2025 : $230,600
Salary Average Commitment
Year 2022 : $3,796,000
Year 2023 : $1,936,100
Year 2024 : $506,000
Year 2025 : $230,600

StLouis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7400 - $97 - 6,492 - 87.73%
Level 2: 6400 - $57 - 5,537 - 86.51%
Level 3: 3400 - $35 - 2,849 - 83.78%
Level 4: 5400 - $26 - 4,742 - 87.82%
Luxury : 2400 - $177 - 1,891 - 78.81%
Total Capacity :25000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %21,511 - 86.04%
Average Income per Game$2,041,044
Year to Date Revenue$75,518,610

Expense

Pro Players Total Salaries$68,629,000
Farm Players Total Salaries$3,830,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,470,095
Farm Year To Date Expenses$3,949,727
Pro Salary Cap To Date$57,825,355
Farm Salary Cap To Date$3,519,900

Estimate

Pro Estimated Season Revenue$8,164,174
Pro Remaining Season Days16
Pro Expenses Per Days$608,588
Pro Estimated Expenses$9,737,408
Farm Remaining Season Days16
Farm Expenses Per Days$37,987
Farm Estimated Expenses$607,792
Estimated Season Expenses$10,345,200
Season Salary Cap$68,629,000
Estimate Under Maximum Salary Cap of $69,000,000$371,000
Estimate Over Minimum Salary Cap of $0 $68,629,000
Current Bank Account$12,539,802
Projected Bank Account$10,358,776

Pro Players Salaries

Evgeni Malkin $9,607,000 (2)
Alex Pietrangelo $5,545,000 (3)
Zach Parise $5,100,000 (1)
Mikko Koivu $5,064,000 (1)
Jonas Brodin $5,020,000 (3)
Patrik Laine $4,472,000 (6)
Jimmy Howard $4,463,000 (1)
Jesse Puljujarvi $3,892,000 (6)
Zack Phillips $3,523,000 (1)
Mikko Rantanen $3,467,000 (1)
David Rundblad $3,097,000 (1)
Michael McCarron $2,973,000 (1)
Ian McCoshen $2,681,000 (1)
Morgan Rielly $2,672,000 (1)
German Rubtsov $2,535,000 (2)
Matt Finn $1,815,000 (1)
Corey Crawford $1,049,000 (1)
Clark Bishop $654,000 (1)
Nico Hischier $500,000 (1)
Joe Thornton $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $68,629,000
Year 2023 : $31,071,000
Year 2024 : $18,929,000
Year 2025 : $8,364,000
Salary Average Commitment
Year 2022 : $68,629,000
Year 2023 : $31,071,000
Year 2024 : $18,929,000
Year 2025 : $8,364,000
Salary Cap with 1 Way Contract
Year 2022 : $68,629,000
Year 2023 : $31,071,000
Year 2024 : $18,929,000
Year 2025 : $8,364,000

Farm Players Salaries

Anton Stralman $327,600 (2)
Tomas Kundratek $306,000 (3)
Daniel Carr $282,000 (1)
Rourke Chartier (Out of Payroll) $259,200 (5)
Jakub Voracek $258,000 (1)
Dmitrij Jaskin $253,500 (1)
Ryan Sproul $253,500 (1)
Jordan Binnington $239,300 (1)
Sami Aittokallio $225,200 (3)
Jordan Greenway $183,300 (3)
Chris Wagner $177,500 (2)
Ryan Spooner $169,700 (1)
Noah Rod (Out of Payroll) $162,000 (1)
Carter Ashton $156,500 (1)
Connor Brickley $145,800 (1)
Thomas Vanek $118,800 (1)
Marc Methot $112,600 (1)
Oliver Walhstrom $50,000 (3)
Connor Hobbs $50,000 (3)
Henri Jokiharju $50,000 (1)
Mikhail Maltsev $50,000 (3)
Total Farm Players21
Salary Commitment
Year 2022 : $3,830,500
Year 2023 : $1,628,800
Year 2024 : $1,123,700
Year 2025 : $259,200
Salary Average Commitment
Year 2022 : $3,830,500
Year 2023 : $1,628,800
Year 2024 : $1,123,700
Year 2025 : $259,200

TampaBay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7200 - $90 - 7,120 - 98.89%
Level 2: 6200 - $51 - 6,111 - 98.57%
Level 3: 3200 - $41 - 2,343 - 73.23%
Level 4: 5200 - $30 - 4,170 - 80.19%
Luxury : 2200 - $210 - 1,619 - 73.61%
Total Capacity :24000
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %21,364 - 89.02%
Average Income per Game$2,043,547
Year to Date Revenue$77,654,801

Expense

Pro Players Total Salaries$68,484,000
Farm Players Total Salaries$1,529,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,676,209
Farm Year To Date Expenses$2,052,115
Pro Salary Cap To Date$57,644,642
Farm Salary Cap To Date$1,622,289

Estimate

Pro Estimated Season Revenue$6,130,642
Pro Remaining Season Days16
Pro Expenses Per Days$611,263
Pro Estimated Expenses$9,780,208
Farm Remaining Season Days16
Farm Expenses Per Days$17,798
Farm Estimated Expenses$284,768
Estimated Season Expenses$10,064,976
Season Salary Cap$68,484,000
Estimate Under Maximum Salary Cap of $69,000,000$516,000
Estimate Over Minimum Salary Cap of $0 $68,484,000
Current Bank Account$15,582,577
Projected Bank Account$11,648,243

Pro Players Salaries

Alexander Ovechkin $7,162,000 (1)
Phil Kessel $7,104,000 (3)
Patrice Bergeron $6,943,000 (1)
Brandon Saad $5,713,000 (2)
Joe Pavelski $5,567,000 (1)
Adrian Kempe $5,213,000 (1)
Jason Spezza $4,842,000 (1)
Mikhail Sergachev $4,563,000 (7)
Justin Schultz $3,780,000 (1)
Marc-Edouard Vlasic $2,983,000 (3)
Mike Matheson $2,808,000 (1)
Joey Hishon $2,663,000 (1)
Braden Holtby $2,589,000 (1)
Sergei Bobrovsky $2,132,000 (2)
Nathan Horton $882,000 (1)
Lukas Sedlak $540,000 (1)
Rasmus Dahlin $500,000 (3)
Bryce Aneloski $500,000 (1)
Jason Pominville $500,000 (1)
Samuel Girard $500,000 (3)
Eeli Tolvanen $500,000 (1)
Joakim Ryan $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $68,484,000
Year 2023 : $23,495,000
Year 2024 : $15,650,000
Year 2025 : $4,563,000
Salary Average Commitment
Year 2022 : $68,484,000
Year 2023 : $23,495,000
Year 2024 : $15,650,000
Year 2025 : $4,563,000
Salary Cap with 1 Way Contract
Year 2022 : $68,484,000
Year 2023 : $23,495,000
Year 2024 : $15,650,000
Year 2025 : $4,563,000

Farm Players Salaries

Carl Hagelin $253,500 (2)
Casey Bailey $176,300 (1)
Ladislav Smid (Out of Payroll) $126,000 (1)
Mark Fraser $126,000 (1)
Nikita Nesterov (Out of Payroll) $126,000 (1)
Kyle Clifford $126,000 (1)
Garrett Meurs $126,000 (1)
Nikolai Prokhorkin $116,000 (1)
Jeremy Morin $81,900 (1)
Reilly Smith $80,400 (2)
Peter Budaj $75,300 (1)
Niklas Backstrom $74,100 (1)
Louis Domingue $63,500 (1)
Andrew Yogan $54,000 (1)
Jesper Bratt (Out of Payroll) $50,000 (3)
Filip Hallander $50,000 (3)
Total Farm Players16
Salary Commitment
Year 2022 : $1,705,000
Year 2023 : $433,900
Year 2024 : $100,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,705,000
Year 2023 : $433,900
Year 2024 : $100,000
Year 2025 : $0

Toronto Mapleleafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7500 - $87 - 6,832 - 91.10%
Level 2: 6500 - $57 - 5,826 - 89.63%
Level 3: 3500 - $24 - 3,062 - 87.50%
Level 4: 5500 - $22 - 5,042 - 91.66%
Luxury : 2500 - $146 - 1,913 - 76.51%
Total Capacity :25500
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %22,675 - 88.92%
Average Income per Game$1,773,512
Year to Date Revenue$67,393,437

Expense

Pro Players Total Salaries$68,364,600
Farm Players Total Salaries$3,161,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,014,330
Farm Year To Date Expenses$3,173,250
Pro Salary Cap To Date$55,982,737
Farm Salary Cap To Date$2,743,427

Estimate

Pro Estimated Season Revenue$5,320,534
Pro Remaining Season Days16
Pro Expenses Per Days$610,216
Pro Estimated Expenses$9,763,456
Farm Remaining Season Days16
Farm Expenses Per Days$32,118
Farm Estimated Expenses$513,888
Estimated Season Expenses$10,277,344
Season Salary Cap$68,364,600
Estimate Under Maximum Salary Cap of $69,000,000$635,400
Estimate Over Minimum Salary Cap of $0 $68,364,600
Current Bank Account$11,479,803
Projected Bank Account$6,522,993

Pro Players Salaries

Claude Giroux $7,370,000 (1)
Jack Campbell $7,069,000 (5)
Mika Zibanejad $6,377,000 (1)
Adam Henrique $6,142,000 (3)
Ryan Callahan $5,150,000 (2)
Eric Staal $4,901,600 (1)
Jake Virtanen $4,106,000 (1)
John Carlson $3,975,000 (3)
Wayne Simmonds $3,632,000 (3)
Maxim Chudinov $3,601,000 (1)
Jared Cowen $3,308,000 (4)
Niklas Hansson $2,808,000 (3)
Alex Guptill $2,464,000 (1)
Marco Scandella $2,184,000 (2)
Boone Jenner $1,876,000 (1)
Niklas Lundstrom $1,355,000 (3)
Ben Hanowski $546,000 (1)
Dana Tyrell $500,000 (1)
Callan Foote $500,000 (1)
Alexander Semin $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $68,364,600
Year 2023 : $35,623,000
Year 2024 : $28,289,000
Year 2025 : $10,377,000
Salary Average Commitment
Year 2022 : $64,758,600
Year 2023 : $35,623,000
Year 2024 : $28,289,000
Year 2025 : $10,377,000
Salary Cap with 1 Way Contract
Year 2022 : $68,364,600
Year 2023 : $35,623,000
Year 2024 : $28,289,000
Year 2025 : $10,377,000

Farm Players Salaries

Jansen Harkins $284,600 (2)
Alexander Khokhlachev $230,400 (3)
Jannik Hansen $223,100 (1)
Filip Chlapik $220,700 (2)
Patrik Nemeth $214,200 (3)
Joshua Leivo $214,200 (3)
Brett Ponich $214,200 (3)
Max Reinhart $202,800 (1)
Nick Cousins $202,800 (2)
Carl Gunnarsson $191,100 (2)
Brian Lashoff $177,500 (1)
Jakub Kindl $158,400 (1)
Rocco Grimaldi $150,200 (1)
Andrey Makarov $145,600 (2)
Marek Mazanec $131,700 (2)
Jake Bean $50,000 (3)
Glenn Gawdin $50,000 (2)
Cliff Pu $50,000 (1)
Serron Noel $50,000 (3)
Total Farm Players19
Salary Commitment
Year 2022 : $3,161,500
Year 2023 : $2,199,500
Year 2024 : $973,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,161,500
Year 2023 : $2,199,500
Year 2024 : $973,000
Year 2025 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6300 - $110 - 4,279 - 67.92%
Level 2: 5300 - $65 - 3,655 - 68.97%
Level 3: 2300 - $40 - 1,783 - 77.52%
Level 4: 4300 - $30 - 3,056 - 71.06%
Luxury : 1300 - $220 - 1,199 - 92.24%
Total Capacity :19500
Team Popularity : 90.00%

Income

Home Games Left4
Average Attendance - %13,972 - 71.65%
Average Income per Game$1,620,212
Year to Date Revenue$59,947,850

Expense

Pro Players Total Salaries$63,033,000
Farm Players Total Salaries$2,272,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,335,678
Farm Year To Date Expenses$2,388,304
Pro Salary Cap To Date$57,304,123
Farm Salary Cap To Date$1,829,531

Estimate

Pro Estimated Season Revenue$6,480,849
Pro Remaining Season Days16
Pro Expenses Per Days$563,447
Pro Estimated Expenses$9,015,152
Farm Remaining Season Days16
Farm Expenses Per Days$25,632
Farm Estimated Expenses$410,112
Estimated Season Expenses$9,425,264
Season Salary Cap$63,033,000
Estimate Under Maximum Salary Cap of $69,000,000$5,967,000
Estimate Over Minimum Salary Cap of $0 $63,033,000
Current Bank Account$1,325,324
Projected Bank Account($1,619,091)

Pro Players Salaries

Bo Horvat $8,489,000 (1)
Mathew Barzal $6,508,000 (5)
Carey Price $5,721,000 (4)
Mathew Dumba $4,796,000 (4)
Zach Bogosian $4,692,000 (3)
Jakob Chychrun $4,212,000 (6)
Aaron Ekblad (Out of Payroll) $4,210,000 (1)
Hunter Shinkaruk $4,092,000 (3)
Max Pacioretty $3,981,000 (1)
Sebastian Collberg $3,533,000 (2)
Ryan Stanton $3,153,000 (2)
Cole Cassels $3,150,000 (3)
Yakov Trenin $2,666,000 (3)
Jayson Megna $2,282,000 (2)
Reece Scarlett $2,047,000 (1)
Kari Lehtonen $1,211,000 (2)
Trevor Lewis $500,000 (2)
Brian Flynn $500,000 (2)
Ethan Werek $500,000 (2)
Chase de Leo $500,000 (1)
Danny Syvret $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2022 : $67,243,000
Year 2023 : $48,016,000
Year 2024 : $35,837,000
Year 2025 : $21,237,000
Salary Average Commitment
Year 2022 : $63,583,000
Year 2023 : $48,016,000
Year 2024 : $35,837,000
Year 2025 : $21,237,000
Salary Cap with 1 Way Contract
Year 2022 : $67,243,000
Year 2023 : $48,016,000
Year 2024 : $35,837,000
Year 2025 : $21,237,000

Farm Players Salaries

Blake Wheeler $443,600 (1)
Matthew Konan $191,100 (2)
Alex Petrovic $191,100 (2)
Ville Husso $187,400 (3)
Austin Madaisky $177,500 (2)
Dalton Thrower $164,300 (1)
Paul LaDue $163,800 (2)
Zane McIntyre $109,000 (1)
Andre Petersson $94,200 (2)
Tomas Kopecky $50,000 (2)
Quinton Howden $50,000 (2)
Colin Greening $50,000 (2)
Mikhail Grabovski $50,000 (2)
Ryan Merkley $50,000 (3)
Pierre-Edouard Bellemare $50,000 (2)
Jerome Samson $50,000 (2)
John Persson $50,000 (2)
Juuso Valimaki $50,000 (1)
Filip Ahl $50,000 (2)
Freddie Hamilton $50,000 (2)
Total Farm Players20
Salary Commitment
Year 2022 : $2,272,000
Year 2023 : $1,505,100
Year 2024 : $237,400
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,290,500
Year 2023 : $1,523,600
Year 2024 : $237,400
Year 2025 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - $95 - 6,375 - 98.08%
Level 2: 5500 - $60 - 4,674 - 84.99%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4500 - $28 - 4,473 - 99.40%
Luxury : 1500 - $190 - 1,500 - 100.00%
Total Capacity :20500
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %19,522 - 95.23%
Average Income per Game$1,868,170
Year to Date Revenue$69,122,299

Expense

Pro Players Total Salaries$66,565,000
Farm Players Total Salaries$2,828,100
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,800,501
Farm Year To Date Expenses$2,507,983
Pro Salary Cap To Date$56,370,686
Farm Salary Cap To Date$2,078,155

Estimate

Pro Estimated Season Revenue$7,472,681
Pro Remaining Season Days16
Pro Expenses Per Days$588,289
Pro Estimated Expenses$9,412,624
Farm Remaining Season Days16
Farm Expenses Per Days$29,194
Farm Estimated Expenses$467,104
Estimated Season Expenses$9,879,728
Season Salary Cap$66,565,000
Estimate Under Maximum Salary Cap of $69,000,000$2,435,000
Estimate Over Minimum Salary Cap of $0 $66,565,000
Current Bank Account$17,306,518
Projected Bank Account$14,899,471

Pro Players Salaries

Andrew Ladd $7,111,000 (1)
Brady Skjei $5,451,000 (6)
Jason Garrison $5,070,000 (1)
Vladislav Kamenev $4,914,000 (4)
Nicklas Jensen $4,786,000 (2)
Nino Niederreiter $4,737,000 (2)
Felix Sandstrom $4,094,000 (3)
Pontus Aberg $4,004,000 (2)
Denis Guryanov $3,953,000 (8)
Christian Dvorak $3,785,000 (2)
Brayden McNabb $3,432,000 (2)
Ryan Murphy $2,461,000 (1)
Joe Hicketts $2,268,000 (2)
Niklas Svedberg $2,060,000 (1)
John Moore $1,911,000 (1)
Brock Boeser $1,783,000 (2)
Melker Karlsson $1,638,000 (2)
Adam Ollas-Mattsson $1,040,000 (1)
Johan Larsson $819,000 (2)
Richard Nejezchleb $748,000 (3)
Adam Brooks $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2022 : $66,565,000
Year 2023 : $46,912,000
Year 2024 : $19,160,000
Year 2025 : $14,318,000
Salary Average Commitment
Year 2022 : $66,565,000
Year 2023 : $46,912,000
Year 2024 : $19,160,000
Year 2025 : $14,318,000
Salary Cap with 1 Way Contract
Year 2022 : $66,565,000
Year 2023 : $46,912,000
Year 2024 : $19,160,000
Year 2025 : $14,318,000

Farm Players Salaries

Noah Juulsen $386,100 (5)
Justin Bailey $234,000 (2)
Chandler Stephenson $228,200 (1)
Anatoli Golyshev $209,200 (2)
Dysin Mayo $198,000 (2)
Paul Bittner $178,200 (2)
Jake Walman $170,000 (1)
Miikka Salomaki $162,000 (1)
Taylor Beck $144,000 (1)
Zack Kassian $126,000 (1)
Raphael Diaz $100,800 (1)
Keith Kinkaid $94,700 (2)
Dwight King $88,200 (1)
Nathan Walker $86,300 (1)
Connor Hall $67,800 (4)
JT Wyman $54,600 (1)
Brian Pinho $50,000 (3)
Cedrick Desjardins $50,000 (1)
Nils Lundkvist $50,000 (3)
Nikita Korostelev $50,000 (2)
Petrus Palmu $50,000 (2)
Ben Thomas $50,000 (1)
Total Farm Players22
Salary Commitment
Year 2022 : $2,828,100
Year 2023 : $1,568,000
Year 2024 : $553,900
Year 2025 : $453,900
Salary Average Commitment
Year 2022 : $2,828,100
Year 2023 : $1,568,000
Year 2024 : $553,900
Year 2025 : $453,900

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6400 - $100 - 5,484 - 85.68%
Level 2: 5400 - $50 - 5,386 - 99.74%
Level 3: 2400 - $35 - 2,400 - 100.00%
Level 4: 4400 - $25 - 4,399 - 99.97%
Luxury : 1400 - $190 - 1,400 - 100.00%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %19,068 - 95.34%
Average Income per Game$1,724,778
Year to Date Revenue$65,541,556

Expense

Pro Players Total Salaries$64,858,100
Farm Players Total Salaries$1,971,900
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,671,494
Farm Year To Date Expenses$2,179,186
Pro Salary Cap To Date$58,987,283
Farm Salary Cap To Date$1,749,361

Estimate

Pro Estimated Season Revenue$5,174,333
Pro Remaining Season Days16
Pro Expenses Per Days$575,510
Pro Estimated Expenses$9,208,160
Farm Remaining Season Days16
Farm Expenses Per Days$21,683
Farm Estimated Expenses$346,928
Estimated Season Expenses$9,555,088
Season Salary Cap$64,858,100
Estimate Under Maximum Salary Cap of $69,000,000$4,141,900
Estimate Over Minimum Salary Cap of $0 $64,858,100
Current Bank Account$10,500,990
Projected Bank Account$6,120,235

Pro Players Salaries

P.K. Subban (Out of Payroll) $8,026,000 (3)
Anze Kopitar $7,508,000 (2)
Bryan Little $5,335,000 (1)
Mikhail Grigorenko $4,757,000 (2)
Teuvo Teravainen $4,400,000 (1)
Dougie Hamilton $4,333,000 (2)
Tuukka Rask $3,998,000 (3)
Valentin Zykov $3,779,000 (1)
Myles Bell $3,747,000 (3)
Gavin Bayreuther $3,415,100 (3)
Brendan Perlini $3,316,000 (2)
Scott Harrington $3,199,000 (2)
Charles McAvoy $2,808,000 (4)
Alexander Edler $2,725,000 (1)
Emile Poirier $2,700,000 (3)
J.T. Miller $2,214,000 (1)
Blaine Byron $1,872,000 (2)
Steven Whitney $1,775,000 (1)
Zachary Pochiro $1,340,000 (2)
Connor Hellebuyck $1,137,000 (3)
Marcus Pettersson $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2022 : $72,884,100
Year 2023 : $51,868,000
Year 2024 : $25,543,000
Year 2025 : $2,808,000
Salary Average Commitment
Year 2022 : $69,969,000
Year 2023 : $49,741,000
Year 2024 : $23,416,000
Year 2025 : $2,808,000
Salary Cap with 1 Way Contract
Year 2022 : $72,884,100
Year 2023 : $52,656,100
Year 2024 : $26,331,100
Year 2025 : $2,808,000

Farm Players Salaries

Eric Comrie $267,000 (3)
Andrew Copp $224,500 (2)
Joey MacDonald $182,400 (1)
Mark Barberio $177,500 (2)
Matt Martin $169,700 (1)
Nick Bjugstad $162,000 (1)
Ondrej Kase $140,400 (3)
Taylor Doherty $81,900 (1)
Kris Versteeg $78,000 (2)
Colby Cave $67,800 (4)
Jimmy Lodge $67,800 (4)
Maxime Talbot $52,900 (2)
Ross Colton $50,000 (3)
Jesper Lindgren $50,000 (3)
Denis Malgin $50,000 (1)
Emil Johansson $50,000 (3)
David Bernhardt $50,000 (3)
Tanner Kaspick $50,000 (3)
Total Farm Players18
Salary Commitment
Year 2022 : $1,971,900
Year 2023 : $1,325,900
Year 2024 : $793,000
Year 2025 : $135,600
Salary Average Commitment
Year 2022 : $1,971,900
Year 2023 : $1,325,900
Year 2024 : $793,000
Year 2025 : $135,600

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
$69,000,000

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Anaheim Ducks $38,640,846 $68,902,000 $98,000 $68,902,000 202242
Arizona Coyotes $24,690,842 $60,931,000 $8,069,000 $60,931,000 242549
Boston Bruins $37,629,561 $68,274,000 $726,000 $68,274,000 212041
Buffalo Sabres $24,748,975 $65,783,000 $3,217,000 $65,783,000 222446
Calgary Flames $19,411,505 $63,257,000 $5,743,000 $63,257,000 212748
Carolina Hurricanes $5,656,345 $68,581,800 $418,200 $68,581,800 202949
Chicago Blackhawks $34,206,390 $68,979,000 $21,000 $68,979,000 202444
Colorado Avalanche $17,946,509 $65,878,000 $3,122,000 $65,878,000 212647
Columbus Bluejackets $8,791,113 $67,080,000 $1,920,000 $67,080,000 212041
Dallas Stars $22,143,625 $68,269,000 $731,000 $68,269,000 202242
Detroit Redwings $23,241,855 $67,469,000 $1,531,000 $67,469,000 202444
Edmonton Oilers $3,131,287 $68,660,000 $340,000 $68,660,000 202343
Florida Panthers $14,480,455 $58,262,000 $10,738,000 $58,262,000 202545
LosAngeles Kings $11,481,790 $64,205,000 $4,795,000 $64,205,000 211637
Minnesota Wild $64,482,314 $54,741,000 $14,259,000 $54,741,000 202141
Montreal Canadiens $9,587,215 $57,757,400 $11,242,600 $57,757,400 212849
Nashville Predators $26,015,704 $67,384,000 $1,616,000 $67,384,000 202242
NewJersey Devils $10,255,638 $67,905,000 $1,095,000 $67,905,000 212445
NewYork Islanders $11,118,467 $57,213,000 $11,787,000 $57,213,000 211940
NewYork Rangers $13,530,380 $63,122,000 $5,878,000 $63,122,000 211839
Ottawa Senators $25,291,802 $66,335,000 $2,665,000 $66,335,000 212546
Philadelphia Flyers $1,430,929 $68,273,000 $727,000 $68,273,000 202141
Pittsburgh Penguins $31,369,518 $66,626,000 $2,374,000 $66,626,000 213253
SanJose Sharks $6,703,319 $63,579,000 $5,421,000 $63,579,000 201737
StLouis Blues $12,539,802 $68,629,000 $371,000 $68,629,000 202141
TampaBay Lightning $15,582,577 $68,484,000 $516,000 $68,484,000 221638
Toronto Mapleleafs $11,479,803 $68,364,600 $635,400 $68,364,600 201939
Vancouver Canucks $1,325,324 $63,033,000 $5,967,000 $63,033,000 212041
Washington Capitals $17,306,518 $66,565,000 $2,435,000 $66,565,000 212243
Winnipeg Jets $10,500,990 $64,858,100 $4,141,900 $64,858,100 211839